REG - Fevertree Drinks PLC - Interim Results
24 July 2018
Fevertree Drinks plc
("Fever-Tree", the "Group" or the "Company")
Interim Results
Fever-Tree, the world's leading supplier of premium carbonated mixers today announces its Interim Results for the period ended 30 June 2018.
Financial Highlights:
· Revenue up 45% to £104.2m (H1 2017: £71.9m)
· Gross margin of 53.2% (H1 2017: 54.5%)
· Adjusted EBITDA1 up 35% to £34.0m (H1 2017: £25.2m)
· Net cash at period end of £56.4m (H1 2017: £40.5m)
· Diluted EPS up 36% to 22.72 pence (H1 2017: 16.72 pence)
· Interim dividend up 40% to 4.22 pence per share (H1 2017: 3.01 pence)
Operational Highlights:
· Transition to wholly-owned operations in the US on 1 June 2018 with the Fever-Tree US team now directly managing marketing, sales and distribution efforts
· Further strong growth in UK, extending our position as the No 1 mixer brand in the UK Off-Trade*
· Successful roll out of the Refreshingly Light low-calorie range in the UK
· New distribution agreement with Grupo Damm for the Spanish market
· Further strengthening of the Board with three non-executive Directors appointed during the period with a breadth of relevant beverage and international experience
· Successful sponsorship of the inaugural Fever-Tree Championships at Queen's Club, London
* (IRI - Total UK Retail Mixer Market value share - 13 weeks to 17/6/18).
Post Period End:
· Agreement signed with Southern Glazer's Wine and Spirits ("SGWS"), the largest North American wine and spirits distribution company, to be the Group's exclusive distribution partner in the On-Trade channel across 29 US states effective from 1 August 2018
Tim Warrillow, CEO of Fever-Tree said:
"The first half of 2018 has been one of major progress for Fever-Tree. The Group delivered a strong performance, most notably in the UK, as we continue to drive and lead the evolution of the wider mixer category. Furthermore, our relationships with key customers and spirits partners mean we are increasingly well positioned as the growing move to premiumisation and long mixed drinks continues to develop across the globe.
We have successfully launched our wholly owned US operations with a talented team recruited and now in place. The exclusive distribution agreement with SGWS, the largest North American wine and spirits distribution company, is a significant endorsement and provides a strong platform for Fever-Tree US in 2019 and beyond.
Given the strong performance in the first half of the year, the Board anticipates that the outcome for the full year will be comfortably ahead of its expectations."
1 Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, share based payment charges and finance costs
For further information:
Fevertree Drinks plc
Tim Warrillow, Co-founder and CEO
Andy Branchflower, Finance Director
Oliver Winters, Communications & IR Director
+44 (0)20 7349 4922
FTI Consulting - Financial PR
Jonathon Brill
Georgina Goodhew
Fiona Walker
+44 (0)20 3727 1000
fever-tree@fticonsulting.com
Investec Bank plc - Nominated Adviser and Broker
Garry Levin
Alex Wright
David Anderson
+44 (0)20 7597 5970
Notes to Editors:
Fever-Tree is the world's leading supplier of premium carbonated mixers for alcoholic spirits by retail sales value, with distribution to over 70 countries worldwide. Based in the UK, the brand was launched in 2005 to provide high quality mixers which could cater to the growing demand for premium spirits. The Company now sells a range of carbonated mixers to hotels, restaurants, bars and cafes ("On Trade") as well as selected retail outlets ("Off Trade").
Chief Executive's report
The first six months of 2018 saw the Group continue to deliver a strong operational and financial performance. During the period we achieved revenue of £104.2m, representing growth of 45% on the first half of 2017.
Gross profit margin was in line with expectations at 53.2%, with the Group delivering an adjusted EBITDA of £34.0m representing a margin of 32.6%. This performance resulted in diluted earnings per share in the six month period of 22.72p (H1 2017: 16.72p), up 36% on H1 2017. The Group's balance sheet remains strong and we begin the second half of 2018 with net cash of £56.4m (H1 2017: £40.5m).
Results
Half year ended 30 June 2018
Half year ended 30 June 2017
Reported Movement
Constant Currency Movement
£m
£m
%
%
Revenue
104.2
71.9
45%
46%
Gross Profit
55.5
39.2
41%
43%
Gross Profit margin
53.2%
54.5%
Adjusted EBITDA*
34.0
25.2
35%
37%
Adjusted EBITDA margin
32.6%
35.0%
Diluted EPS
22.72p
16.72p
36%
Interim Dividend
4.22p
3.01p
40%
Territory review
Revenue by territory
Half year ended 30 June 2018
Half year ended 30 June 2017
Reported Movement
Share of revenue
£m
£m
%
%
UK
58.0
33.6
73%
56%
USA
15.1
13.2
15%
14%
Continental Europe
25.8
22.0
17%
25%
RoW
5.3
3.1
67%
5%
Total
104.2
71.9
45%
100%
UK
The first six months of the year saw the UK deliver another period of exceptional growth, with revenue of £58.0m, up 73% compared to the first half of 2017.
The Off-Trade accounted for 50% of UK sales and we have continued to see strong performance driven by underlying rate of sale growth across our major retailers. Our range of flavours and formats continues to resonate with consumers and there is also clear evidence of consumers being attracted to the category for the first time, driving further category growth. The first half has also benefitted from the annualisation of prior year distribution gains, as well as some further new distribution gains in the period, providing continued momentum, although we are mindful of the increasingly tough comparators as we move through the remainder of the year.
The UK mixer category continues to see rapid transformation and remains the fastest growing category in the carbonated soft drinks sector, with growth of 31% at retail in the 12 months to June 2018. This growth continues to be driven by the well-established premiumisation trend across the wider beverage sector as well as the movement to long mixed drinks . Fever-Tree's pioneering approach to flavours and format has been integral to this evolution with the Group reinforcing its position as the category leader, increasing to a 40% value share (IRI). The Group continues to work closely with retailers who are increasingly recognising the importance of the brand to the wider mixer category, providing Fever-Tree with the opportunity for further distribution gains in the first half, limited edition and gifting opportunities as well as secondary space during promotional periods.
The first half of the year saw the successful launch of the Group's extended Refreshingly Light range of low calorie mixers. Over 10 years ago, Fever-Tree pioneered the launch of a premium, superior tasting low calorie tonic water that was free from artificial sweeteners. That original light tonic is the Group's bestselling SKU at retail and its ongoing success and popularity illustrates the growing consumer appetite for great tasting, low calorie mixers, which the extended light range further caters for. The Refreshingly Light range has delivered a strong rate of sale performance in the first four months since its introduction with listings achieved across our key retailers in both 500ml and 150ml can formats.
Following the success of our Clementine Tonic over the Christmas period, we continue to develop limited edition variants and this summer have launched a Refreshingly Light Cucumber Tonic which has seen a strong rate of sale since its introduction.
In the On-Trade channel, continued strong revenue growth was achieved, driven by underlying rate of sale growth as well as an expanding distribution footprint. We continue to work ever more closely in partnership with key wholesalers and national pub groups as clear trends emerge of a move back to wet-led offerings alongside spirits gaining share of throat from beer across the On-Trade. As well as the ongoing success of our gin and tonic menus, branded glassware and additional point of sales support, this summer we launched a G&T garden campaign which has seen 600 bars and pubs across key national accounts being transformed into gin and tonic gardens with Fever-Tree branded materials and an online trade platform supporting the entire campaign. The initial response to the campaign has been positive, driving further awareness of the Group's range of mixers across the On-Trade.
The Group's relationships with customers and spirits partners has continued to deepen and develop. Co-promotional activity remains central to the Group's strategy, with further successful collaborations activated during the first half of 2018 across different spirit categories.
USA
In the first half of a transitional year in the US, we are encouraged to report revenue of £15.1m, growth of 15% versus the first half of 2017, which is growth of 23% on a constant currency basis when taking into account the weakening of the US dollar.
Post the period end, the Group signed an exclusive On-Trade distribution agreement with SGWS, the largest North American wine and spirits distribution company. Effective from 1 August 2018, the agreement will see SGWS become the Group's exclusive distribution partner in the On-Trade channel across 29 US states, with Fever-Tree working closely with both SGWS and the major spirits companies within its distribution portfolio. This is a significant endorsement of the brand's strength and will provide a strong platform for the opportunities ahead.
The transition from our US agent to our wholly-owned operation took effect on 1 June 2018, with the Fever-Tree US team now directly managing marketing, sales and distribution across the territory. We now have 32 employees in the US across all aspects of the business and whilst there remains much transition-related work to do in the second half of 2018, we are encouraged that the building blocks for our US operations are being successfully established.
Whilst the US premium mixer market remains at a relatively early stage, the trend towards premiumisation across different spirits categories and the increasing focus on provenance and long mixed drinks is accelerating and provides a significant opportunity for the Group, both within our tonics as well as our wider mixer range for dark spirits.
Continental Europe
Revenue growth of 17% to £25.8m was achieved in the period, which represented growth of 15% on a constant currency basis. This performance was achieved against tough comparators due to the early phasing of the pre-summer sell-in to our key territories in June 2017.
A positive performance was achieved across all territories and we have seen continued strong growth in Germany, Italy, Netherlands, as well as strong momentum in the Nordics and Ireland. Fever-Tree continues to underpin the acceleration and spread of Gin & Tonic across Western Europe, supported by the growing movement towards premium gin being seen in these key territories.
In the first half of the year we signed an agreement with Grupo Damm to become our exclusive distributor in the Spanish market, reflecting our ongoing strategic focus on ensuring we have the right distribution partnerships in place to reflect the scale and ambition in each market we operate. We have also put in place senior regional managers across Europe, to work closely with our importers and to further enhance our local insights, reflecting the increasing opportunity we see for premium mixers across Continental Europe.
RoW
Sales growth of 67% was achieved within the RoW region which continues to represent strong potential for the Group in the medium to longer term. The Group grew well in Australia as its retail presence and market share increased alongside a burgeoning gin category. Canada also performed strongly, most notably in ginger beer as the Moscow Mule trend continues apace.
Financial and Operational
Gross margin and operating expenses
Gross margin is in line with expectation at 53.2% (H1 2017: 54.5%). Whilst there have been net foreign currency headwinds in the first half of 2018, the Group is becoming more naturally hedged through increased local spend in both Euro and US Dollar, and resultantly it is increasingly well placed to mitigate the impact of future currency fluctuations on margins. Since the introduction of the UK sugar tax in April 2018 the Group has passed through the levy on the sale of our non-light range of products in the UK, and this has had a dilutive impact on our reported gross margin percentage, albeit with no impact on gross margin in cash terms.
The Group continues to invest in and underpin the growth opportunities ahead. Notably in the first half of 2018 this included the recruitment of the Fevertree USA local team ahead of the 1 June 2018 transition to wholly-owned operations. As a result, and in line with expectations, underlying operating expenses increased as a proportion of revenue to 20.6% during the period (H1 2017: 19.6%), resulting in adjusted EBITDA of £34.0m representing a margin of 32.6% (H1 2017: 35.0%).
Cash position and working capital
The Group held net cash of £56.4m at the period end (H1 2017: £40.5m), with £62.5m of cash at the bank offset by £6.1m of bank loans. Operating cash flow in the period was 60% of adjusted EBITDA (H1 2017: 92%). The reduction in operating cash flow conversion is a reflection of increased working capital at period end, following particularly strong sales in the UK and increased stock levels in advance of the remaining summer trading period. The working capital profile and operating cash flow conversion can vary from month to month over the summer period and is not necessarily comparable at the June period end year on year. However, we expect working capital and operating cash flow conversion to return to levels seen historically as we progress through the second half of 2018.
Fever-Tree Championships
We were delighted to become the official title-sponsor of the prestigious grass tennis tournament held in June at The Queen's Club, London. The Fever-Tree Championships was the Group's inaugural title-sponsorship of a major sporting event and was covered throughout by BBC television, radio and online, by Amazon Prime Video and around the world in more than 40 countries. The feedback from the event has been extremely positive and the partnership with the LTA and Queen's provided the ideal platform to showcase the brand.
Board
The first half of 2018 saw further strengthening of the Group's Board with three non-executive Directors appointed. All three new non-executive Directors have a breadth of relevant beverage and international experience and will bring valuable insight and additional perspective to the Group.
Dividend
The Directors are pleased to declare an interim dividend of 4.22 pence per share (H1 2017: 3.01 pence per share). The dividend will be paid on 7 September 2018, to shareholders on the register on 10 August 2018.
Outlook
Given the strong performance in the first half of the year, the Board anticipates that the outcome for the full year will be comfortably ahead of its expectations.
Consolidated statement of comprehensive income
For the six months ended 30 June 2018
Unaudited
Six months ended
Unaudited
Six months ended
Audited
Year ended
30 June
30 June
31 December
2018
2017
2017
Note
£'000
£'000
£'000
Revenue
2
104,213.1
71,941.2
170,171.7
Cost of sales
(48,746.6)
(32,718.7)
(79,073.0)
Gross profit
55,466.5
39,222.5
91,098.7
Administrative expenses
(22,872.5)
(15,155.7)
(34,694.9)
Adjusted EBITDA*
33,959.7
25,150.3
58,665.1
Depreciation
(322.3)
(182.9)
(405.5)
Amortisation
(360.0)
(360.0)
(720.0)
Share based payment charges
(683.4)
(540.6)
(1,135.8)
Operating profit
32,594.0
24,066.8
56,403.8
Finance costs
Finance income
101.9
35.8
94.9
Finance expense
(43.5)
(27.0)
(71.9)
Profit before tax
32,652.4
24,075.6
56,426.8
Tax expense
(6,188.6)
(4,631.9)
(10,917.8)
Profit for the year/period
26,463.8
19,443.7
45,509.0
Items that may be reclassified to profit or loss
Foreign currency translation difference of foreign operations
100.9
0.0
0.0
Comprehensive income attributable to equity holders of the parent company
26,564.7
19,443.7
45,509.0
Earnings per share for profit attributable to the owners of the parent during the year
Basic (pence)
4
22.91
16.87
39.48
Diluted (pence)
4
22.72
16.72
39.15
* Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, share based payment charges and finance costs, see Note 1.
Consolidated statement of financial position
30 June 2018
Unaudited
30 June
Unaudited
30 June
Audited
31 December
2018
2017
2017
£'000
£'000
£'000
Non-current assets
Property, plant and equipment
1,908.4
1,252.7
1,995.6
Intangible assets
42,075.9
42,770.7
42,410.7
Deferred tax asset
1,871.4
0.0
1,371.0
Total non-current assets
45,855.7
44,023.4
45,777.3
Current assets
Inventories
18,488.8
10,078.2
13,235.7
Trade and other receivables
67,247.3
38,892.4
55,587.0
Derivative financial instruments
0.0
0.0
229.8
Cash and cash equivalents
62,504.5
46,579.8
56,959.5
Total current assets
148,240.6
95,550.4
126,012.0
Total assets
194,096.3
139,573.8
171,789.3
Current liabilities
Trade and other payables
(32,966.6)
(23,052.9)
(29,948.9)
Loans and borrowings
(6,075.0)
0.0
0.0
Corporation tax liability
(6,177.8)
(4,593.6)
(5,695.1)
Derivative financial instruments
(13.1)
(152.9)
0.0
Total current liabilities
(45,232.5)
(27,799.4)
(35,644.0)
Non-current liabilities
Loans and borrowings
0.0
(6,069.0)
(6,061.3)
Deferred tax liability
0.0
(2,156.1)
0.0
Total non-current liabilities
0.0
(8,225.1)
(6,061.3)
Total liabilities
(45,232.5)
(36,024.5)
(41,705.3)
Net assets
148,863.8
103,549.3
130,084.0
Equity attributable to equity holders of the company
Share capital
288.8
288.1
288.4
Share premium
53,883.9
53,521.4
53,689.2
Capital Redemption Reserve
93.2
93.2
93.2
Translation Reserve
100.9
0.0
0.0
Retained earnings
94,497.0
49,646.6
76,013.2
Total equity
148,863.8
103,549.3
130,084.0
Consolidated statement of cash flows
For the six months ended 30 June 2018
Unaudited
Six months ended
Unaudited
Six months ended
Audited
Year ended
30 June
30 June
31 December
2018
2017
2017
£'000
£'000
£'000
Operating activities
Profit before tax
32,652.4
24,075.6
56,426.7
Finance expense
43.5
27.0
71.9
Finance income
(101.9)
(35.8)
(94.9)
Depreciation of property, plant and equipment
322.3
182.9
405.4
Amortisation of intangible assets
360.0
360.0
720.0
Share based payments
683.4
540.6
1,135.9
33,959.7
25,150.3
58,665.0
(Increase)/Decrease in trade and other receivables
(11,417.4)
(8,499.7)
(26,405.2)
(Increase)/Decrease in inventories
(5,253.1)
445.5
(2,712.0)
Increase/(Decrease) in trade and other payables
3,017.7
6,096.5
13,820.6
(13,652.8)
(1,957.7)
(15,296.6)
Cash generated from operations
20,306.9
23,192.6
43,368.4
Income taxes paid
(5,874.8)
(3,884.5)
(9,407.9)
Net cash flows from operating activities
14,432.1
19,308.1
33,960.4
Investing activities
Purchase of property, plant and equipment
(314.2)
(272.5)
(1,238.0)
Interest received
101.9
35.8
74.3
Net cash used in investing activities
(212.3)
(236.7)
(1,163.7)
Financing activities
Interest (paid)
(43.5)
(27.0)
(71.9)
Issue of shares
195.2
0.0
168.1
Dividends paid
(8,826.5)
(5,427.8)
(8,896.6)
Net cash used in financing activities
(8,674.8)
(5,454.8)
(8,800.4)
Net increase in cash and cash equivalents
5,545.0
13,616.6
23,996.3
Cash and cash equivalents at beginning of period
56,959.5
32,963.2
32,963.2
Cash and cash equivalents at end of period
62,504.5
46,579.8
56,959.5
Notes to the consolidated financial information
For the six months ended 30 June 2018
1. Basis of preparation and accounting policies
The interim financial information has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards (IFRS) and IFRIC interpretations issued by the International Accounting Standards Board (IASB) adopted by the European Union.
The accounts have been prepared in accordance with accounting policies that are consistent with the December 2017 Report and Accounts and that are expected to be applied in the Report and Accounts of the year ended 31 December 2018. There are new or revised standards or interpretations that apply to the period beginning 1 January 2018 but they do not have a material effect on the financial information for the period ended 30 June 2018.
This report is not prepared in accordance with IAS 34, which is not mandatory. The financial information does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. Statutory accounts for Fevertree Drinks plc for the year ended 31 December 2017 have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.
Adjusted EBITDA has been calculated consistently with the method applied in the 2017 Report and Accounts. Operating profit is adjusted for a number of areas of accounting estimates, including amortisation of the Fever-Tree brand intangible acquired in March 2013, depreciation, and the share based payment charge which recognises the fair value of share options granted. When relevant, exceptional items are also adjusted for. The intention then is for adjusted EBITDA to provide a comparable, year on year indicator of underlying trading and operational performance.
2. Revenue
An analysis of turnover by geographical market is given below:
Six months ended
Six months ended
Year ended
30 June
30 June
31 December
2018
2017
2017
£'000
£'000
£'000
United Kingdom
58,042.6
33,632.3
87,778.2
Continental Europe
25,743.6
21,964.3
44,741.0
United States of America
15,133.1
13,180.9
29,539.5
Rest of the World
5,293.8
3,163.7
8,113.0
104,213.1
71,941.2
170,171.7
3. Dividends
The interim dividend of 4.22 pence per share will be paid on 7 September 2018 to shareholders on the register on 10 August 2018.
4. Earnings Per Share
Six months ended
Six months ended
Year ended
30 June
30 June
31 December
2018
2017
2017
£'000
£'000
£'000
Profit
Profit used in calculating basic and diluted EPS
26,463.8
19,443.7
45,509.0
Number of shares
Weighted average number of shares for the purpose of basic earnings per share
115,494,587
115,240,896
115,256,374
Weighted average number of employee share options outstanding
966,337
1,023,539
980,112
Weighted average number of shares for the purpose of diluted earnings per share
116,460,924
116,264,435
116,236,486
Basic earnings per share (pence)
22.91
16.87
39.48
Diluted earnings per share (pence)
22.72
16.72
39.15
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.ENDIR BXLLLVDFEBBZ
Recent news on Fevertree Drinks
See all newsREG - Fevertree Drinks PLC - Total Voting Rights
AnnouncementREG - Fevertree Drinks PLC Fins Growth Inc Tst - Holding(s) in Company
AnnouncementREG - Fevertree Drinks PLC - FY23 Preliminary Results to 31 December 2023
AnnouncementREG - Fevertree Drinks PLC - Director/PDMR Shareholding
AnnouncementREG - Fevertree Drinks PLC - FY23 pre-close trading update
Announcement