032580 — Fidelix Co Cashflow Statement
0.000.00%
- KR₩43bn
- KR₩32bn
- KR₩45bn
- 31
- 39
- 13
- 14
Annual cashflow statement for Fidelix Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,155 | 2,900 | 8,247 | 1,062 | -2,206 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,687 | 5,001 | 3,235 | -2,137 | -913 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16,753 | -2,219 | -12,039 | 2,568 | 516 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 15,710 | 7,088 | 761 | 2,424 | -1,545 |
Capital Expenditures | -1,917 | -79.1 | -373 | -1,087 | -1,094 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -40.3 | -1,714 | -1,035 | -8,270 | 5,441 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,958 | -1,793 | -1,409 | -9,358 | 4,346 |
Financing Cash Flow Items | — | -2.34 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,689 | -2,480 | -2,242 | -530 | -459 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11,727 | 3,251 | -1,973 | -7,405 | 3,057 |