FIE — Fielmann AG Cashflow Statement
0.000.00%
- €4.54bn
- €4.94bn
- €2.26bn
- 97
- 28
- 83
- 84
Annual cashflow statement for Fielmann AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 175 | 210 | 160 | 194 | 219 |
Depreciation | |||||
Non-Cash Items | 9.08 | 9.94 | -1.74 | 31.8 | 44.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -64.4 | -50.3 | -93.6 | -139 | -68.5 |
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 278 | 347 | 245 | 283 | 410 |
Capital Expenditures | -65.7 | -74.9 | -82 | -84 | -79.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -154 | 0.067 | -77.9 | -59.3 | -251 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -220 | -74.8 | -160 | -143 | -331 |
Financing Cash Flow Items | -5.85 | -11.6 | -15.7 | -19.4 | -31.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -85.4 | -201 | -209 | -132 | -44.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -27 | 71.2 | -124 | 7.68 | 35.4 |