FFARMS — FirstFarms A/S Cashflow Statement
0.000.00%
- DKK796.13m
- DKK1.35bn
- DKK525.91m
- 42
- 41
- 26
- 25
Annual cashflow statement for FirstFarms A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 31.4 | 45.9 | 83.6 | 33.6 | 8.86 |
Depreciation | |||||
Non-Cash Items | -4.89 | -8.07 | -34.9 | -1.36 | 52.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -25.3 | -35.3 | -29.6 | 20.2 | -76.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 47.2 | 46.3 | 69.8 | 104 | 47.1 |
Capital Expenditures | -81.4 | -54.3 | -200 | -179 | -94.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 68.2 | 164 | -44.9 | -15.6 | 5.25 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.2 | 110 | -245 | -195 | -89.4 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -29.3 | -86.2 | 120 | 95.5 | 154 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4.7 | 69.7 | -55.6 | 4.02 | 112 |