AG — First Majestic Silver Cashflow Statement
0.000.00%
- $3.01bn
- $2.99bn
- $560.60m
- 71
- 16
- 63
- 49
Annual cashflow statement for First Majestic Silver, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 23.1 | -4.92 | -114 | -135 | -102 |
Depreciation | |||||
Non-Cash Items | 28 | 63.4 | 86.3 | 108 | 115 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27.6 | -108 | -95.7 | -38.4 | 13.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 79.7 | 68.7 | 13.8 | 60.8 | 152 |
Capital Expenditures | -114 | -189 | -218 | -146 | -115 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -12.6 | 8.21 | 3.88 | -8.02 | 0.961 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -127 | -181 | -214 | -154 | -114 |
Financing Cash Flow Items | -4.2 | -4.33 | -3.17 | -8.47 | -8.77 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 117 | 112 | 114 | 64.6 | 42.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 69.6 | -0.652 | -86.5 | -25.9 | 76.6 |