AG — First Majestic Silver Cashflow Statement
0.000.00%
- CA$14.14bn
- CA$13.80bn
- $1.26bn
Annual cashflow statement for First Majestic Silver, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4.92 | -114 | -135 | -102 | 211 |
| Depreciation | |||||
| Non-Cash Items | 63.4 | 86.3 | 108 | 115 | 191 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -108 | -95.7 | -38.4 | 13.4 | -141 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 68.7 | 13.8 | 60.8 | 152 | 526 |
| Capital Expenditures | -189 | -218 | -146 | -115 | -211 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 8.21 | 3.88 | -8.02 | 0.961 | 182 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -181 | -214 | -154 | -114 | -28.2 |
| Financing Cash Flow Items | -4.33 | -3.17 | -8.47 | -8.77 | -49.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 112 | 114 | 64.6 | 42.4 | 88.6 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.652 | -86.5 | -25.9 | 76.6 | 591 |