EB5 — First Resources Cashflow Statement
0.000.00%
- SG$2.34bn
- SG$2.70bn
- $1.04bn
- 86
- 72
- 98
- 98
Annual cashflow statement for First Resources, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 157 | 246 | 428 | 197 | 330 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 18.1 | -23.5 | 21.2 | 13.3 | -7.42 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -56.8 | -12 | -199 | 24.7 | -95 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 192 | 292 | 326 | 315 | 311 |
Capital Expenditures | -70.5 | -51.5 | -78.4 | -351 | -245 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 33.3 | 50.1 | 26.4 | -0.515 | 0.264 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -37.1 | -1.33 | -52 | -352 | -244 |
Financing Cash Flow Items | 38.9 | 4.01 | -6.47 | -45.5 | 0.234 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -23.3 | -100 | -217 | -287 | -70.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 132 | 190 | 52.3 | -323 | -5.44 |