FWRG — First Watch Restaurant Income Statement
0.000.00%
- $510.42m
- $753.81m
- $1.02bn
- 46
- 72
- 25
- 45
Annual income statement for First Watch Restaurant, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
2020 December 27th | 2021 December 26th | 2022 December 25th | 2023 December 31st | 2024 December 29th | |
|---|---|---|---|---|---|
| Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
| Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 342 | 601 | 730 | 892 | 1,016 |
| Cost of Revenue | |||||
| Gross Profit | 202 | 372 | 443 | 560 | 641 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 390 | 579 | 713 | 850 | 977 |
| Operating Profit | -47.2 | 22.2 | 16.9 | 41.9 | 39.2 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -69.6 | 0.37 | 12.6 | 36.1 | 28 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -49.7 | -2.11 | 6.91 | 25.4 | 18.9 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -49.7 | -2.11 | 6.91 | 25.4 | 18.9 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -49.7 | -2.11 | 6.91 | 25.4 | 18.9 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.737 | 0.022 | 0.175 | 0.49 | 0.371 |