FWRG — First Watch Restaurant Income Statement
0.000.00%
- $1.18bn
- $1.35bn
- $1.02bn
- 56
- 51
- 82
- 68
Annual income statement for First Watch Restaurant, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
2020 December 27th | 2021 December 26th | 2022 December 25th | 2023 December 31st | 2024 December 29th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 342 | 601 | 730 | 892 | 1,016 |
Cost of Revenue | |||||
Gross Profit | 202 | 372 | 443 | 560 | 641 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 390 | 579 | 713 | 850 | 977 |
Operating Profit | -47.2 | 22.2 | 16.9 | 41.9 | 39.2 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -69.6 | 0.37 | 12.6 | 36.1 | 28 |
Provision for Income Taxes | |||||
Net Income After Taxes | -49.7 | -2.11 | 6.91 | 25.4 | 18.9 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -49.7 | -2.11 | 6.91 | 25.4 | 18.9 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -49.7 | -2.11 | 6.91 | 25.4 | 18.9 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -0.737 | 0.022 | 0.175 | 0.49 | 0.371 |