010820 — Firstec Co Cashflow Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeSmall CapNeutral

Annual cashflow statement for Firstec Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	7,131	3,874	1,794	4,620	10,919
Depreciation
Amortisation
Non-Cash Items	2,003	1,864	1,948	1,798	-3,841
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	82.7	-14,166	-4,099	29,820	65,396
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	11,039	-6,874	1,226	37,866	74,785
Capital Expenditures	-667	-868	-15,147	-16,515	-5,827
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-17,950	23,004	928	-21,638	18,222
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-18,617	22,136	-14,218	-38,153	12,395
Net Issuance / Retirement of Debt
Cash from Financing Activities	-13,324	-1,770	9,732	-4,666	-5,901
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-20,902	13,492	-3,261	-4,952	81,279