- $4.37bn
- $4.38bn
- $910.49m
- 83
- 16
- 71
- 58
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.55 | -42.1 | -53 | -94.7 | -81.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 58.8 | 104 | 161 | 223 | 269 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -17.4 | -19.4 | -111 | -87.5 | -106 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 51.2 | 67.3 | 29 | 88.9 | 129 |
Capital Expenditures | -19.2 | -30.4 | -42.2 | -52.3 | -31.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -44.4 | -352 | -108 | 83.2 | -228 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -63.6 | -382 | -150 | 31 | -260 |
Financing Cash Flow Items | 0 | -90.4 | -5 | -18.1 | 70.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8.47 | 457 | -7.5 | -30.2 | 94.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.94 | 142 | -129 | 89.6 | -36.1 |