FIXP — Fix Price Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
Annual cashflow statement for Fix Price, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17,535 | 26,310 | 30,596 | 37,825 | 38,038 |
Depreciation | |||||
Non-Cash Items | 1,986 | 2,163 | 3,730 | 5,926 | 2,240 |
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,792 | -8,068 | -20,818 | -20,107 | -16,300 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 21,424 | 30,270 | 25,337 | 36,782 | 39,116 |
Capital Expenditures | -4,196 | -6,167 | -6,279 | -12,015 | -6,558 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -170 | 142 | 120 | 135 | 79 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,366 | -6,025 | -6,159 | -11,880 | -6,479 |
Financing Cash Flow Items | -8,039 | -14,214 | -33,446 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -10,228 | -11,079 | -36,829 | -10,000 | -19,031 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,999 | 14,494 | -17,596 | 14,805 | 13,759 |