FIXP — Fix Price Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer DefensivesHighly SpeculativeMid Cap
- $798.56m
- $1.08bn
- RUB277.64bn
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12,269 | 17,535 | 26,310 | 30,596 | 37,825 |
Depreciation | |||||
Non-Cash Items | 1,506 | 2,180 | 2,539 | 3,861 | 6,254 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,610 | -6,986 | -8,444 | -20,949 | -20,435 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13,629 | 21,424 | 30,270 | 25,337 | 36,782 |
Capital Expenditures | -4,217 | -4,196 | -6,167 | -6,279 | -12,015 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3,549 | -170 | 142 | 120 | 135 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7,766 | -4,366 | -6,025 | -6,159 | -11,880 |
Financing Cash Flow Items | -3,248 | -8,039 | -14,214 | -33,446 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,247 | -10,228 | -11,079 | -36,829 | -10,000 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -220 | 5,999 | 14,494 | -17,596 | 14,805 |