FW — Flow Capital Cashflow Statement
0.000.00%
Last trade - 00:00
- CA$16.95m
- CA$12.76m
- CA$10.30m
- 71
- 97
- 65
- 92
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.05 | -2.8 | 3.01 | 5.6 | 14.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9.74 | 20.1 | -0.399 | -8.35 | -5.44 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14.4 | -3.69 | -3.89 | 0.41 | -2.52 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.59 | 13.7 | -1.16 | -2.3 | 6.58 |
Capital Expenditures | -0.072 | -0.009 | -0.001 | -0.008 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.812 | 2.05 | 0.387 | 0.325 | 0 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.884 | 2.04 | 0.386 | 0.317 | 0 |
Financing Cash Flow Items | -1.94 | -1.98 | -1.21 | -1.71 | -1.77 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.55 | -14.1 | -2.41 | -1.01 | -1.63 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.07 | 1.72 | -3.18 | -3 | 5.42 |