FLS — Flsmidth & Co A/S Cashflow Statement
0.000.00%
- DKK17.46bn
- DKK18.14bn
- DKK20.19bn
- 78
- 57
- 59
- 75
Annual cashflow statement for Flsmidth & Co A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,134 | 1,401 | 1,300 | 1,761 | 2,257 |
Non-Cash Items | -30 | -152 | 436 | -605 | 138 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 317 | 200 | -768 | -533 | -1,755 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,421 | 1,449 | 968 | 623 | 640 |
Capital Expenditures | -349 | -295 | -333 | -499 | -698 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -27 | 22 | -1,977 | 242 | 190 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -376 | -273 | -2,310 | -257 | -508 |
Financing Cash Flow Items | -14 | 3 | 0 | -13 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -956 | -276 | 1,596 | -1,066 | -413 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -25 | 959 | 195 | -778 | -282 |