FLS — Flsmidth & Co A/S Cashflow Statement
0.000.00%
- DKK26.95bn
- DKK28.23bn
- DKK20.19bn
- 84
- 33
- 95
- 86
Annual cashflow statement for Flsmidth & Co A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 1,134 | 1,401 | 1,300 | 1,761 | 2,257 | 
| Non-Cash Items | -30 | -152 | 436 | -605 | 138 | 
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 317 | 200 | -768 | -533 | -1,755 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,421 | 1,449 | 968 | 623 | 640 | 
| Capital Expenditures | -349 | -295 | -333 | -499 | -698 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -27 | 22 | -1,977 | 242 | 190 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -376 | -273 | -2,310 | -257 | -508 | 
| Financing Cash Flow Items | -14 | 3 | 0 | -13 | 0 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -956 | -276 | 1,596 | -1,066 | -413 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -25 | 959 | 195 | -778 | -282 |