FLNT — Fluent Cashflow Statement
0.000.00%
- $37.16m
- $57.93m
- $254.62m
- 46
- 63
- 14
- 35
Annual cashflow statement for Fluent, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.21 | -10.1 | -123 | -63.2 | -29.3 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 9.66 | 10.4 | 116 | 59.7 | 8.41 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.99 | -1.3 | -3.77 | 0.914 | -2.89 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 20.3 | 12.4 | 1.96 | 8.14 | -14.1 |
Capital Expenditures | -2.85 | -2.99 | -4.4 | -5.86 | -6.21 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.43 | 0 | -1.04 | -1.25 | 0 |
Acquisition of Business | |||||
Cash from Investing Activities | -4.27 | -2.99 | -5.44 | -7.11 | -6.21 |
Financing Cash Flow Items | -0.515 | -0.724 | -0.448 | -0.768 | 3.31 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -13.6 | 2.47 | -5.45 | -10.8 | 15.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.41 | 11.9 | -8.92 | -9.74 | -5.11 |