FLYW — Flywire Cashflow Statement
0.000.00%
- $1.09bn
- $478.50m
- $492.14m
Annual cashflow statement for Flywire, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11.1 | -28.1 | -39.3 | -8.57 | 2.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 10.7 | 32.6 | 29.8 | 46.5 | 63.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12.1 | 3.46 | 4.42 | 26.8 | 16.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -14.2 | 17.1 | 5.43 | 80.6 | 91.5 |
Capital Expenditures | -2.14 | -6.68 | -7.07 | -6.01 | -6.24 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -79.4 | -56.2 | -17.6 | -32.8 | -210 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -81.5 | -62.9 | -24.7 | -38.8 | -216 |
Financing Cash Flow Items | -1.48 | -9.08 | -6.26 | -10.8 | -2.61 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 119 | 328 | -24 | 263 | -37.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 23 | 280 | -38.2 | 303 | -159 |