FCUV — Focus Universal Cashflow Statement
0.000.00%
- $38.34m
- $34.73m
- $0.40m
Annual cashflow statement for Focus Universal, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.54 | -3.22 | -4.93 | -4.72 | -3.2 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.601 | 1.2 | 1.74 | 0.968 | -1.75 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.182 | -0.106 | 0.061 | 0.053 | 0.216 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -1.96 | -1.97 | -2.96 | -3.53 | -4.66 |
Capital Expenditures | -0.001 | -0.023 | -0.042 | -0.021 | -0.019 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0 | -0.169 | 0.075 | 7.15 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.001 | -0.023 | -0.211 | 0.054 | 7.13 |
Financing Cash Flow Items | — | -0.506 | -0.159 | 0 | 2.38 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.347 | 10.1 | -1.16 | -0.434 | 0.706 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.61 | 8.1 | -4.34 | -3.92 | 3.16 |