FOM — Fom Technologies A/S Cashflow Statement
0.000.00%
- DKK63.68m
- DKK33.07m
- DKK78.19m
Annual cashflow statement for Fom Technologies A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | DAS | DAS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.463 | -5.95 | 0.601 | 3.07 | 1.33 |
Depreciation | |||||
Non-Cash Items | -0.066 | -0.106 | 1.63 | 1.12 | 0.66 |
Other Non-Cash Items | |||||
Changes in Working Capital | -3.65 | 0.814 | -5.58 | 0.173 | -13.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.16 | -5.21 | -3.16 | 4.75 | -9.68 |
Capital Expenditures | -0.045 | -0.17 | -0.977 | -1.2 | -2.26 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.047 | -0.041 | 0 | -1.06 | 0.141 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.092 | -0.211 | -0.977 | -2.26 | -2.12 |
Financing Cash Flow Items | 0 | -2.95 | 0 | -0.775 | -2.97 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3 | 13.1 | 0.208 | 12.6 | 39.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.26 | 7.63 | -3.92 | 15.1 | 28.1 |