FORN — Forbo Holding AG Cashflow Statement
0.000.00%
- CH₣1.01bn
- CH₣1.03bn
- CH₣1.12bn
- 87
- 63
- 39
- 72
Annual cashflow statement for Forbo Holding AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 106 | 141 | 101 | 102 | 95.1 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 34.8 | 33 | 39.4 | 32.5 | 27.3 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -24.6 | -64.4 | -121 | -24.9 | -32.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 171 | 167 | 80.6 | 160 | 136 |
| Capital Expenditures | -39.7 | -38.8 | -30.9 | -45.3 | -46.1 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0.8 | 0.4 | 0.8 | 1.2 | 2.3 |
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -38.9 | -38.4 | -30.1 | -44.1 | -43.8 |
| Financing Cash Flow Items | -0.9 | -0.8 | -1 | -2.4 | -1.4 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -89.6 | -290 | -93.9 | -87.9 | -51.1 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 38.1 | -163 | -46.6 | 22.4 | 40 |