- €411.78m
- €394.70m
- €69.67m
Annual balance sheet for Formycon AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
R2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | Interim Report | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 42.2 | 25.2 | 9.82 | 27 | 41.8 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 7.71 | 11.9 | 15.5 | 28.3 | 30.8 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 50.4 | 37.9 | 30.5 | 67.1 | 95 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 9.25 | 8.43 | 11.5 | 12.3 | 14.6 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 80.6 | 70.7 | 854 | 890 | 772 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 7.78 | 10.4 | 50.7 | 69.3 | 33.9 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 13.7 | 14.8 | 497 | 388 | 310 |
| Common Stock | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 66.9 | 55.9 | 357 | 503 | 462 |
| Total Liabilities & Shareholders' Equity | 80.6 | 70.7 | 854 | 890 | 772 |
| Total Common Shares Outstanding |