- CA$119.89m
- CA$116.56m
- 46
- 30
- 45
- 34
Annual cashflow statement for Forsys Metals, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.765 | -3.86 | 3.25 | -5.82 | -2.66 |
Non-Cash Items | -0.001 | 2.58 | -8.16 | 3.62 | 0.042 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.022 | -0.066 | 2.05 | -0.503 | -1.57 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | -0.745 | -1.35 | -2.86 | -2.71 | -4.19 |
Capital Expenditures | -0.036 | -0.075 | -0.323 | -2.07 | -5.86 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.001 | 0.005 | 7.19 | 0.601 | 0.301 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.034 | -0.07 | 6.87 | -1.47 | -5.56 |
Financing Cash Flow Items | -0.008 | 11.6 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 0.992 | 13.1 | 0 | — | 0.629 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.164 | 11.7 | 4.36 | -4.52 | -9.08 |