FSM — Fortuna Silver Mines Cashflow Statement
0.000.00%
Basic MaterialsAdventurousMid CapSuper Stock
- $1.03bn
- $1.28bn
- $681.49m
- 72
- 69
- 92
- 91
Annual cashflow statement for Fortuna Silver Mines, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 34 | 23.8 | 21.6 | 59.4 | -136 |
Depreciation | |||||
Non-Cash Items | 34.1 | 33.8 | 64 | 73.2 | 223 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -29.4 | -40.6 | -37.5 | -108 | -65.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 83.5 | 63 | 93.4 | 147 | 194 |
Capital Expenditures | -97.9 | -238 | -110 | -152 | -251 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -107 | 92.7 | -4.02 | 33.8 | -4.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -205 | -145 | -114 | -118 | -255 |
Financing Cash Flow Items | -1.34 | -2.49 | -3.36 | -7.52 | -3.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 28.7 | 75.1 | 68.9 | -51.4 | 38.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -92.6 | -7.1 | 48.5 | -24.8 | -26.6 |