6994 — Foxwell Power Co Cashflow Statement
0.000.00%
- TWD7.10bn
- TWD9.26bn
- TWD1.89bn
- 40
- 14
- 20
- 10
Annual cashflow statement for Foxwell Power Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1.54 | 2.6 | 32.4 | 71 | 112 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.32 | 0.961 | 3.56 | -1.63 | 63.1 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3.25 | 5.79 | -176 | -102 | -372 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 5.12 | 11.6 | -129 | -5.06 | -33.7 |
| Capital Expenditures | -6.39 | -76.5 | -1,570 | -612 | -355 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.013 | -28.7 | -27.9 | -78.4 | -150 |
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6.41 | -105 | -1,597 | -690 | -505 |
| Financing Cash Flow Items | 0.14 | 13.6 | 4.29 | 10.6 | -30.2 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 90.1 | 33.6 | 1,843 | 747 | 494 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 88.9 | -60 | 117 | 51.9 | -44.7 |