6994 — Foxwell Power Co Cashflow Statement
0.000.00%
- TWD7.16bn
- TWD9.45bn
- TWD1.89bn
- 17
- 10
- 64
- 17
Annual cashflow statement for Foxwell Power Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.54 | 2.6 | 32.4 | 71 | 112 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.32 | 0.961 | 3.56 | -1.63 | 63.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.25 | 5.79 | -176 | -102 | -372 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5.12 | 11.6 | -129 | -5.06 | -33.7 |
Capital Expenditures | -6.39 | -76.5 | -1,570 | -612 | -355 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.013 | -28.7 | -27.9 | -78.4 | -150 |
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.41 | -105 | -1,597 | -690 | -505 |
Financing Cash Flow Items | 0.14 | 13.6 | 4.29 | 10.6 | -30.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 90.1 | 33.6 | 1,843 | 747 | 494 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 88.9 | -60 | 117 | 51.9 | -44.7 |