FRG — Franchise Income Statement
0.000.00%
Last trade - 00:00Consumer CyclicalsAdventurousMid Cap
- $1.05bn
- $2.87bn
- $4.40bn
Annual income statement for Franchise, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 April 30th | 2019 April 30th | 2020 December 26th | 2021 December 25th | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 175 | 133 | 2,153 | 3,255 | 4,398 |
| Cost of Revenue | |||||
| Gross Profit | — | — | 992 | 1,334 | 1,864 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 167 | 133 | 2,076 | 3,029 | 4,177 |
| Operating Profit | 7.6 | -0.859 | 76.1 | 226 | 221 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 4.48 | -4 | -30.8 | 158 | -77.4 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 0.663 | -3.16 | -25.2 | 192 | -68.6 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 0.135 | -2.16 | 25.1 | 364 | -68.6 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 0.125 | -2.16 | 25.1 | 364 | -77.1 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.434 | 0.292 | 0.265 | 6 | -1.54 |
| Dividends per Share |