FRG — Franchise Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMid Cap

Annual income statement for Franchise, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2018 April 30th	2019 April 30th	2020 December 26th	2021 December 25th	2022 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	175	133	2,153	3,255	4,398
Cost of Revenue
Gross Profit	—	—	992	1,334	1,864
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	167	133	2,076	3,029	4,177
Operating Profit	7.6	-0.859	76.1	226	221
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	4.48	-4	-30.8	158	-77.4
Provision for Income Taxes
Net Income After Taxes	0.663	-3.16	-25.2	192	-68.6
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	0.135	-2.16	25.1	364	-68.6
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	0.125	-2.16	25.1	364	-77.1
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.434	0.292	0.265	6	-1.54
Dividends per Share