FNV — Franco-Nevada Cashflow Statement
0.000.00%
- CA$45.39bn
- CA$43.38bn
- $1.11bn
Annual cashflow statement for Franco-Nevada, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 326 | 734 | 701 | -466 | 552 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 271 | -74 | -13.8 | 1,152 | -35.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1 | -41 | -10.9 | 6.1 | 21.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 804 | 955 | 1,000 | 991 | 830 |
Capital Expenditures | -313 | -761 | -142 | -522 | -408 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 3.6 | -4.5 | -4 | -19.5 | -129 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -309 | -765 | -146 | -541 | -537 |
Financing Cash Flow Items | 0 | -1 | -0.9 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -91.8 | -180 | -189 | -230 | -240 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 402 | 5.1 | 657 | 225 | 29.4 |