FRAF — Franklin Financial Services Cashflow Statement
0.000.00%
- $153.86m
- $150.29m
- $71.19m
- 54
- 86
- 54
- 70
Annual cashflow statement for Franklin Financial Services, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12.8 | 19.6 | 14.9 | 13.6 | 11.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.378 | -1.2 | 4.29 | 2.52 | 2.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7.23 | 6.64 | 3.41 | 7.29 | 6.14 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Gains / Losses on Investment Securities | |||||
Gains / Losses on Loans | |||||
Operating Loans Origination | |||||
Sale of Loans | |||||
Cash from Operating Activities | 6.43 | 26.3 | 25.2 | 26.6 | 21.8 |
Capital Expenditures | -0.484 | -8.81 | -12.2 | -0.499 | -2.57 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -277 | -125 | -82.8 | -178 | -182 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Loans | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -277 | -134 | -95.1 | -178 | -184 |
Financing Cash Flow Items | 229 | 230 | -32.9 | -13.5 | 478 |
Deposits | |||||
FHLB Borrowings | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 244 | 226 | -40.4 | 110 | 343 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -26.7 | 118 | -110 | -41.8 | 180 |