F2M — Free2Move Holding AB Cashflow Statement
0.000.00%
- SEK6.33m
- SEK7.01m
- SEK22.13m
Annual cashflow statement for Free2Move Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7.84 | -11.6 | -13.9 | -18.3 | -24.4 |
Depreciation | |||||
Non-Cash Items | 0.285 | -0 | — | -0.525 | 2.46 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.43 | 4 | -5.36 | 0.21 | 16.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -6.13 | -6.85 | -15.9 | -15.2 | -5.67 |
Capital Expenditures | -2.12 | -2.29 | -2.3 | -1.38 | -1.71 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -0.5 | -0.279 | 0 | — |
Acquisition of Business | |||||
Cash from Investing Activities | -2.12 | -2.79 | -2.58 | -1.38 | -1.71 |
Financing Cash Flow Items | — | -4.48 | 0 | — | 0.061 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7.95 | 14.4 | 14.8 | 14.9 | 6.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.302 | 4.79 | -3.68 | -1.71 | -0.48 |