FRENCO — Frenco Cashflow Statement
0.000.00%
- €1.00m
- €20.20m
- €0.42m
Annual cashflow statement for Frenco, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.046 | 0.354 | -0.186 | 0.469 | 0.403 |
Depreciation | |||||
Non-Cash Items | -0.986 | -1.43 | 0.458 | -0.158 | -0.284 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.43 | 1.57 | -0.206 | 0.165 | -1.13 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.37 | 0.498 | 0.066 | 0.476 | -0.96 |
Capital Expenditures | — | — | — | — | -0.111 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.201 | -2.02 | -0.592 | -1.49 | -6.98 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.201 | -2.02 | -0.592 | -1.49 | -7.09 |
Financing Cash Flow Items | -0.023 | 0.001 | -0.001 | -0.032 | -12.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.023 | 0.001 | 0.699 | 0.982 | 7.71 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.59 | -1.52 | 0.173 | -0.036 | -0.341 |