5525 — Frontier Holdings Co Income Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual income statement for Frontier Holdings Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 4,498 | 5,869 | 7,918 | 10,002 | 12,006 |
Cost of Revenue | |||||
Gross Profit | 1,858 | 2,561 | 3,109 | 3,965 | 4,775 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 3,966 | 4,981 | 6,862 | 8,513 | 10,301 |
Operating Profit | 532 | 888 | 1,056 | 1,489 | 1,706 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 550 | 865 | 1,003 | 1,444 | 1,642 |
Provision for Income Taxes | |||||
Net Income After Taxes | 419 | 566 | 694 | 982 | 1,119 |
Net Income Before Extraordinary Items | |||||
Net Income | 419 | 566 | 694 | 982 | 1,119 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 419 | 566 | 694 | 982 | 1,119 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 131 | 192 | 235 | 331 | 380 |
Dividends per Share |