8964 — Frontier Real Estate Investment Cashflow Statement
0.000.00%
- ¥215bn
- ¥330bn
- ¥24bn
- 80
- 50
- 88
- 86
Annual cashflow statement for Frontier Real Estate Investment, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 10,837 | 11,427 | 12,074 | 11,851 | 12,934 |
Depreciation | |||||
Non-Cash Items | 522 | 549 | 3,319 | 7,036 | 4,108 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.1 | -1,120 | -113 | -1,533 | 162 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 15,410 | 15,022 | 19,281 | 21,153 | 21,135 |
Capital Expenditures | -8,268 | -23,033 | -637 | -15,785 | -6,910 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,102 | -746 | -885 | -578 | -872 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,369 | -23,780 | -1,522 | -16,363 | -7,782 |
Financing Cash Flow Items | -16.1 | -43.3 | -0.154 | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9,476 | 10,509 | -12,150 | -5,125 | -14,072 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,435 | 1,751 | 5,609 | -336 | -719 |