500 — Frontier Services Cashflow Statement
0.000.00%
- HK$295.62m
- HK$403.86m
- HK$753.56m
Annual cashflow statement for Frontier Services, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | HKAS | HKAS | HKAS | HKAS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | -229 | -157 | -26.3 | 53.5 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 45.5 | 76 | 3.88 | -12.1 | — |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -29.6 | 9.16 | -45 | -22.5 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -159 | -22.3 | -20.5 | 51.2 | — |
Capital Expenditures | -14.8 | -34.3 | -14.2 | -28.1 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 54 | -158 | 25.4 | 5.51 | — |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 39.2 | -193 | 11.2 | -22.5 | — |
Financing Cash Flow Items | 94.2 | -15.3 | -19.3 | -1.26 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 81.8 | 161 | -65.7 | -13.9 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -34.8 | -51.3 | -80.6 | 11.3 | — |