FTCI — FTC Solar Cashflow Statement
0.000.00%
- $40.92m
- $39.14m
- $47.36m
- 14
- 39
- 44
- 23
Annual cashflow statement for FTC Solar, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -15.9 | -107 | -99.6 | -50.3 | -48.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 7.45 | 49.1 | 35.5 | 21.8 | 12.7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9.05 | -75.6 | 8.8 | -25.7 | -0.53 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 0.629 | -133 | -54.5 | -52.7 | -34.7 |
Capital Expenditures | -0.256 | -1.02 | -0.985 | -0.816 | -1.65 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2.12 | 22.3 | -3.26 | 0.419 | 7.91 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.87 | 21.3 | -4.25 | -0.397 | 6.26 |
Financing Cash Flow Items | -1.14 | -5.95 | 0 | — | -0.06 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 22.6 | 180 | 0.903 | 34 | 14.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 25.1 | 68.8 | -57.8 | -19.1 | -14 |