FNKO — Funko Cashflow Statement
0.000.00%
- $234.50m
- $385.99m
- $1.05bn
- 74
- 96
- 23
- 70
Annual cashflow statement for Funko, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9.76 | 67.9 | -5.24 | -164 | -15.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 13.4 | 16.2 | 22.7 | -83.8 | 17.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 35.5 | -36.4 | -88.1 | 98.7 | 58.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 109 | 87.4 | -40.1 | 30.9 | 124 |
Capital Expenditures | -18.5 | -27.8 | -59.1 | -35.1 | -32.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0.378 | -18.9 | -4.67 | 7.56 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18.5 | -27.4 | -78.1 | -39.8 | -25.2 |
Financing Cash Flow Items | -10.3 | -14 | -18.8 | -3.08 | -7.64 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -63.3 | -28.6 | 54.6 | 25.6 | -99.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 27 | 31.3 | -64.4 | 17.3 | -1.8 |