151910 — FutureCore Co Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapValue Trap

Annual cashflow statement for FutureCore Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-1,769	-27,547	-15,912	-7,664	-7,930
Depreciation
Amortisation
Non-Cash Items	1,926	29,837	15,676	7,610	13,205
Unusual Items
Other Non-Cash Items
Changes in Working Capital	248	-3,030	2,310	-3,822	-14,242
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	6,211	5,069	6,671	-510	-5,518
Capital Expenditures	-8,081	-4,513	-1,724	-3,455	-3,682
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	6,145	-6,390	-12,105	-5,809	6,920
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-1,936	-10,902	-13,829	-9,264	3,238
Financing Cash Flow Items	—	—	0	1,650	0
Other Financing Cash Flow
Net Issuance / Retirement of Debt
Cash from Financing Activities	4,143	32,753	-292	-3,918	-12,583
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	8,140	27,686	-6,862	-12,180	-10,414