8229 — Future Data Cashflow Statement
0.000.00%
- HK$185.87m
- HK$91.48m
- HK$437.64m
- 44
- 43
- 31
- 31
Annual cashflow statement for Future Data, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9.03 | 15.7 | -2.45 | -7.47 | -20.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.165 | -1.49 | 1.12 | 1.29 | 11.4 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -29.9 | -41.8 | 51.5 | 4.32 | -24.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.2 | -19.2 | 57.7 | 4.11 | -28.5 |
Capital Expenditures | -17.4 | -11.1 | -21.9 | -4.47 | -0.455 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1 | 5.5 | -1.25 | -5.85 | -10.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18.4 | -5.63 | -23.1 | -10.3 | -10.7 |
Financing Cash Flow Items | -0.746 | -0.808 | 0.059 | -3.03 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.13 | 59.6 | -28.8 | 9.65 | 0.161 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -19.9 | 26.9 | -0.527 | 0.147 | -40.9 |