TFW — FW Thorpe Cashflow Statement
0.000.00%
- £320.05m
- £261.81m
- £175.22m
- 90
- 60
- 48
- 78
Annual cashflow statement for FW Thorpe, fiscal year end - June 30th, GBP millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | C2023 June 30th | 2024 June 30th | 2025 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 20.1 | 24.1 | 26.9 | 29.9 | 31.6 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1.39 | -0.567 | 1.35 | -0.182 | -0.332 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5.3 | -10.8 | -5.15 | 1.02 | -7.56 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 21.9 | 19.7 | 31.9 | 41.4 | 33.2 |
| Capital Expenditures | -4.69 | -7.88 | -9.99 | -7.29 | -8.38 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1.08 | -15.9 | -8.32 | -21 | 1.25 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5.77 | -23.7 | -18.3 | -28.3 | -7.14 |
| Financing Cash Flow Items | -0.039 | -0.139 | -4.68 | -5.01 | -0.713 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -7.14 | -12.9 | -13.9 | -13.8 | -16.9 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 7.85 | -16.8 | -0.492 | -1.07 | 9.04 |