388050 — G2Power Co Cashflow Statement
0.000.00%
- KR₩147bn
- KR₩120bn
- KR₩55bn
- 82
- 14
- 38
- 40
Annual cashflow statement for G2Power Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,162 | 539 | 736 | 671 | 4,211 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 916 | 2,996 | -97.1 | -869 | 117 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 50.5 | -3,777 | -3,987 | 6,197 | 1,633 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,361 | 53.4 | -2,806 | 6,729 | 6,909 |
Capital Expenditures | -886 | -516 | -367 | -1,997 | -5,696 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3,802 | 83.5 | -13,037 | 1,180 | 1,362 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,688 | -432 | -13,404 | -817 | -4,334 |
Financing Cash Flow Items | — | -5.2 | -545 | — | -2.83 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,328 | 3,362 | 11,508 | 526 | -288 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,001 | 2,984 | -4,702 | 6,439 | 2,375 |