051160 — Gaeasoft Cashflow Statement
0.000.00%
- KR₩141bn
- KR₩68bn
- KR₩547bn
- 99
- 96
- 80
- 100
Annual cashflow statement for Gaeasoft, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9,724 | 8,001 | -4,387 | 15,688 | 27,974 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,460 | 3,534 | 5,212 | 2,589 | 4,053 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6,299 | -3,655 | 2,422 | -5,304 | -1,297 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 25,518 | 17,667 | 18,356 | 28,209 | 46,411 |
Capital Expenditures | -2,900 | -4,492 | -3,444 | -9,703 | -5,034 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -6,332 | -16,275 | -84,718 | 86,581 | 1,345 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,232 | -20,767 | -88,163 | 76,879 | -3,689 |
Financing Cash Flow Items | — | 75,397 | 14,632 | 0 | -60 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 32,252 | 68,536 | 14,634 | -12,119 | -21,269 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 48,538 | 65,435 | -55,172 | 92,969 | 21,453 |