GANX — Gain Therapeutics Cashflow Statement
0.000.00%
- $60.62m
- $50.67m
Annual cashflow statement for Gain Therapeutics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.58 | -13.9 | -17.6 | -22.3 | -20.4 |
Depreciation | |||||
Non-Cash Items | 0.09 | 1.89 | 1.32 | 2.88 | 2.53 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.237 | -0.385 | 1.51 | 0.442 | -1.08 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -3.24 | -12.4 | -14.7 | -18.9 | -18.9 |
Capital Expenditures | -0.021 | -0.094 | -0.119 | -0.015 | -0.022 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | -14.7 | 10.2 | 5 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.021 | -0.094 | -14.8 | 10.2 | 4.98 |
Financing Cash Flow Items | -0.471 | -0.853 | 0 | — | -0.281 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.5 | 41.8 | -0.079 | 12.6 | 13 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.19 | 29.4 | -29.6 | 4.49 | -1.41 |