9698 — GDS Holdings Cashflow Statement
0.000.00%
- HK$34.91bn
- HK$72.52bn
- CNY10.32bn
- 29
- 29
- 86
- 46
Annual cashflow statement for GDS Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
Standards: | USG | USG | USG | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -669 | -1,191 | -1,266 | -4,285 | 3,304 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 465 | 634 | 360 | 3,612 | -4,065 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,023 | -810 | 674 | -485 | -544 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 321 | 1,201 | 2,858 | 2,065 | 1,938 |
Capital Expenditures | -8,218 | -9,880 | -10,135 | -6,254 | -2,965 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,160 | -3,811 | -1,140 | -72.5 | -5,795 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,378 | -13,692 | -11,275 | -6,326 | -8,761 |
Financing Cash Flow Items | 885 | -1,673 | -174 | -2,173 | 17,057 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20,144 | 8,119 | 4,856 | 3,142 | 17,057 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10,520 | -4,467 | -3,144 | -964 | 10,222 |