GNS — Genius Cashflow Statement
0.000.00%
- $24.00m
- $34.74m
- $23.06m
Annual cashflow statement for Genius, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.23 | -3.19 | -4.49 | -55.3 | -5.71 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -1.12 | 0.937 | 0.799 | 41 | -12.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.277 | -1.58 | -0.695 | 3.49 | 3.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.29 | -2.13 | -3.07 | -8.24 | -12.4 |
Capital Expenditures | -1.06 | -0.672 | -0.882 | -1.25 | -0.569 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.782 | -0.491 | 0 | -8.84 | -2.27 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.84 | -1.16 | -0.882 | -10.1 | -2.84 |
Financing Cash Flow Items | 2.21 | 1.81 | 2.21 | 1.27 | -0.48 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.98 | 3.08 | 3.1 | 21.9 | 9.85 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.552 | -1.02 | -0.488 | 3.94 | -5.11 |