GENI — Genius Sports Cashflow Statement
0.000.00%
- $2.48bn
- $2.37bn
- $510.89m
- 81
- 16
- 83
- 62
Annual cashflow statement for Genius Sports, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.628 | -593 | -182 | -85.5 | -63 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.007 | 524 | 91.4 | 49.3 | 64.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.022 | -40.3 | 18.4 | -25.8 | 10.7 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.599 | -63.3 | -3.46 | 14.9 | 81.9 |
Capital Expenditures | — | -33.4 | -47.5 | -49.1 | -64.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -276 | -99 | -7.27 | 1.57 | 1.57 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -276 | -132 | -54.8 | -47.6 | -62.7 |
Financing Cash Flow Items | 1.55 | -81.9 | 0 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 278 | 410 | -0.021 | -0.596 | -7.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.978 | 211 | -63.4 | -33.2 | 9.45 |