950190 — Ghost Studio Co Cashflow Statement
0.000.00%
- KR₩99bn
- KR₩39bn
- $62.87m
- 86
- 90
- 44
- 88
Annual cashflow statement for Ghost Studio Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | fx Final | Final | Final | Final | Final |
Net Income/Starting Line | 32.8 | 26.5 | 19.3 | 16.2 | 6.03 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 8.79 | 5.68 | 3.74 | 3.45 | 4.96 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -16 | -8.01 | -2.29 | -4.23 | 2.03 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27.1 | 26.4 | 22.5 | 17.6 | 16.1 |
Capital Expenditures | -0.422 | -0.415 | -0.428 | -4.88 | -0.976 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.2 | -35.4 | 18.3 | -38.1 | -8.82 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.62 | -35.8 | 17.8 | -43 | -9.79 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.9 | -19.7 | -31.8 | -7.02 | -12.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 38.4 | -29.2 | 7.72 | -32.8 | -6.54 |