GVC — Glacier Media Cashflow Statement
0.000.00%
- CA$40.65m
- CA$54.85m
- CA$137.51m
Annual cashflow statement for Glacier Media, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 0.846 | -28.9 | -102 | -23.4 | 8.74 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 6.82 | 29.9 | 91.7 | 16.3 | -13.5 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2.38 | 0.879 | -0.877 | -0.381 | -0.026 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 14.1 | 7.95 | -7.04 | 3.71 | 4.1 |
| Capital Expenditures | -9.57 | -4.95 | -4.32 | -3.85 | -5.22 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 9.22 | 2.17 | 3.33 | 7.37 | 2.47 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.342 | -2.77 | -0.989 | 3.52 | -2.75 |
| Financing Cash Flow Items | -6.37 | -3.29 | -0.977 | -4.35 | 0.525 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -6.3 | -7.28 | -5.05 | -7.39 | -1.91 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 7.47 | -2.11 | -13.1 | -0.157 | -0.556 |