GVC — Glacier Media Cashflow Statement
0.000.00%
- CA$18.36m
- CA$27.75m
- CA$141.95m
- 63
- 66
- 85
- 83
Annual cashflow statement for Glacier Media, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -14.7 | 0.846 | -28.9 | -102 | -23.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 23.6 | 6.82 | 29.9 | 91.7 | 20.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.95 | -2.38 | 0.879 | -0.877 | 0.124 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 26.3 | 14.1 | 7.95 | -7.04 | 4.55 |
Capital Expenditures | -4.53 | -9.57 | -4.95 | -4.32 | -3.85 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.86 | 9.22 | 2.17 | 3.33 | 6.53 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.39 | -0.342 | -2.77 | -0.989 | 2.68 |
Financing Cash Flow Items | 8.53 | -6.37 | -3.29 | -0.977 | -4.35 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -10.8 | -6.3 | -7.28 | -5.05 | -7.39 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9.16 | 7.47 | -2.11 | -13.1 | -0.157 |