Final Results

Global Invacom

01/03/2021 07:00

RNS Number : 6063Q

Global Invacom Group Limited

01 March 2021

 

Global Invacom Group Limited

("Global Invacom", the "Company" or the "Group")

 

Final Results for the year ended 31 December 2020

 

Singapore/London, 1 March 2021 - Global Invacom (SGX: QS9) (AIM: GINV), the fully integrated provider of satellite communications equipment and electronics, announces its financial results for the year ended 31 December 2020 ("FY2020").

 

Despite the international challenges brought about by the COVID-19 pandemic, the Group is pleased to report a profit for the year.

 

Key financial highlights:

 

·    Revenue for FY2020 decreased 23.4% to US$103.1 million (FY2019: US$134.5 million)

·    Gross profit increased to US$25.7 million (FY2019: US24.1* million)

·    Net profit increased to US$2.6 million (FY2019: US$12.3 million net loss**)

·    Robust net cash at 31 December 2020 of US$7.4 million

 

*includes US$4.1 million impairment costs related to the closure of the Group's Shanghai manufacturing facility.

**Includes US$16.3 million costs relating to the closure of the Shanghai manufacturing facility and the impairment loss on goodwill and receivables.

 

Key operational highlights:

Completed the full relocation of Shanghai manufacturing operations to third-party subcontract manufacturer in the Philippines

Group identified as an essential supplier for its supply of equipment to the communications, healthcare and defence markets

Majority of manufacturing sites remained operational during the COVID-19 pandemic; however widespread supply chain disruption continues to cause delays in forward sales

Continued focus on Data over Satellite ("DOS") and Direct to Home markets with management emphasising on the higher growth DOS market

 

The global COVID-19 pandemic has provided the economic backdrop for 2020 and the Group's performance has been impacted by the associated market and worldwide disruption and uncertainty. The health and safety of our staff, partners, suppliers and customers has been our priority throughout 2020 and into 2021. Global Invacom has always been a people-driven business, with teams across the Group being essential to our ongoing success. The board of directors would like to thank the Group's employees for their outstanding contribution, during what has been an especially challenging period for all.

 

The impact of the COVID-19-related restrictions, including lockdowns in all countries in which we operate and the much-publicised disruption to global supply chains and international travel was, in part, mitigated by our diversified manufacturing footprint and by our classification as an essential supplier, with the Group seeing continued demand for its equipment from the key communications and healthcare sectors. The Group was also able to safely and effectively transition some of its office and R&D staff to remote working. The Group continues to monitor the pandemic closely and, where it is safe and prudent to do so, is returning staff to work following government guidelines.

 

The Group's customer base was also negatively affected by the pandemic and order volume fell throughout 2020. However, Global Invacom remained profitable in three out of four quarters of the year and was profitable for the year as a whole. This was aided by a number of strategic cost-saving initiatives implemented by management last year. Most notably, our Shanghai site ceased manufacturing in July 2020, as the Group transitioned to third-party subcontractors, based in the Philippines. In Europe and the United States ("US"), the Group restructured development, sales and marketing teams to focus on emerging DOS products. We expect this transition to deliver meaningful annualised savings in 2021, while also reducing the Group's exposure to increased production costs and trade disputes between the US and China.

 

The Group continues to see increased demand for DOS technology and services, as consumer appetite for constant connectivity grows. With ever-growing data consumption across all geographies, underpinned by increased levels of remote working, service providers will continue to adopt satellite solutions to meet the significant growth in demand.

 

The Group remains well-positioned to benefit from the recovery of the global economy and the continued growth of its target, DOS market. As worldwide COVID-19 vaccination programmes have their desired effect and demand begins to normalise, Global Invacom's products will continue to play a significant role in meeting the continued growth in demand for data and connectivity.

 

Board Composition

 

Following Basil Chan's decision to step down from the board of directors (the "Board") in June 2020, we were pleased to confirm the appointment of Wayne Porritt in October 2020. Mr Porritt replaced Mr Chan as an Independent Director. Having previously held various directorship and advisory roles in corporate and non-profit organisation, including Standard Chartered Bank, Bank of America, Société Générale and Ernst & Young, Mr Porritt brings a wealth of experience to the Board.

 

In December 2020, the Company announced that after seven years with the business, Matthew Garner had stepped down as Chief Financial Officer ("CFO") and as a member of the Board in order to pursue other business interests. The Board has no current intention to appoint a new CFO and the Group's joint Financial Controllers, Wendy Isabel Wong and Andrew Martin have jointly assumed the overall responsibility for the Group's financial function.

 

Tony Taylor, Executive Chairman of Global Invacom, commented:

 

"2020 was a uniquely challenging year for Global Invacom and on behalf of myself and the board, I would like to thank our teams around the world for not only keeping the business running, but also helping to deliver another profitable year for the Group.

 

Despite the many headwinds faced during 2020, our strategic direction remains unchanged, and, whilst early in the year, we are well positioned for a constructive 2021, as the global economy recovers and the demand for uninterrupted connectivity and data expands."

 

 

Financial Review

 

Revenue for the 12 months ended 31 December 2020 ("FY2020") decreased 23.4% to US$103.1 million from US$134.5 million the previous year ("FY2019"). Revenue of US$50.3 million for the second half year ended 31 December 2020 ("2H FY2020") was 19.6% lower than the corresponding period in 2019 ("2H FY2019").

 

Geographically, Group revenue for FY2020 decreased in America and Europe by US$24.4 million (-26.1%) and US$7.3 million (-23.4%), respectively, offset by an increase in Rest of the World ("RoW") by US$0.2 million (+3.7%). Revenue for Asia remained constant in the comparative period. Revenue for 2H FY2020 decreased in America, Europe and Asia by US$8.1 million (-19.5%), US$4.3 million (-26.8%) and US$0.8 million (-26.2%), respectively, offset by an increase in RoW by US$0.9 million (+43.8%) compared to the prior year.

 

The decrease in revenue, offset by a more profitable product mix, manufacturing efficiencies and cost reduction programs, resulted in a 6.8% increase in gross profit for FY2020 to US$25.7 million compared with FY2019 of US$24.1 million.

 

Administrative expenses decreased to US$23.0 million in FY2020 from US$27.4 million in FY2019, due to reduction in travelling, marketing and trade shows during this pandemic period. Excluding the one-off compensation and restructuring costs for the closure of the Shanghai manufacturing facility and restructuring process in the UK based facilities in both FY2020 and FY2019, the administrative expenses would be US$22.5 million and US$23.2 million, respectively.

 

In the year ended 31 December 2020, the Group recorded a net profit of US$2.6 million (FY2019: US$12.3 million net loss). Reversing the one-off costs for the Shanghai planned closure, impairment of goodwill and receivables, would give the Group a net profit of US$4.0 million in FY2019.

 

The Group recorded a net increase in cash and cash equivalents amounting to US$2.3 million in FY2020 bringing cash and cash equivalents per the consolidated statement of cash flows to US$11.3 million as at 31 December 2020. Overall net cash in the Group, combining cash and cash equivalents against borrowings, improved by US$7.4 million in FY2020.

 

 

For further information, please contact:

 

Global Invacom Group Limited
www.globalinvacom.com
Tony Taylor, Executive Chairman
via Vigo Communications
Strand Hanson Limited (Nominated Adviser and Broker)
www.strandhanson.co.uk
James Harris / Jack Botros
Tel: +44 20 7409 3494
Vigo Communications (Media & Investor Relations)
www.vigocomms.com
Jeremy Garcia / Charlie Neish
Tel: +44 20 7390 0238
ginv@vigocomms.com


 

 

About Global Invacom Group Limited

 

Global Invacom is a fully integrated satellite equipment provider with sites across Singapore, China, Indonesia, Philippines, Malaysia, Israel, UK and the US. Its customers include satellite broadcasters such as Sky Group of the UK and Dish Network of the USA and Data over Satellite providers including Hughes Network Systems, Viasat and Gilat Satellite Networks.

 

Global Invacom provides a full range of satellite ground equipment including antennas, LNB receivers, transceivers, fibre distribution equipment, transmitters, switches, and video distribution components, as well as manufacturing services for the defence and healthcare sectors. The Group is the world's only full‐service outdoor unit supplier.

 

Global Invacom is listed on the Mainboard of the Singapore Exchange Securities Trading Limited and its shares are admitted to trading on the AIM Market of the London Stock Exchange.

 

For more information, please refer to www.globalinvacom.com.

 

 

 

FINANCIAL STATEMENT ANNOUNCEMENT FOR 2H AND YEAR ENDED 31 DECEMBER 2020

 

PART I  -   INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS

 

1(a)    A statement of comprehensive income (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year.

 

Consolidated Statement of Comprehensive Income for 2H and the year ended 31 December 2020. These figures have not been audited.

 

Group
Group
2H
FY2020
2H FY2019
Increase/
 (Decrease)
FY2020
FY2019
Increase/
(Decrease)
US$'000
US$'000
%
US$'000
US$'000
%
Revenue
50,285
62,564
(19.6)
103,058
134,509
(23.4)
Cost of sales
(36,930)
(53,577)
(31.1)
(77,353)
(110,443)
(30.0)
Gross profit
13,355
8,987
48.6
25,705
24,066
6.8
Other income
2,099
275
663.3
2,224
244
811.5
Distribution costs
(67)
(120)
(44.2)
(182)
(292)
(37.7)
Administrative expenses
(11,959)
(15,232)
(21.5)
(22,989)
(27,429)
(16.2)
Impairment loss on other receivables
-
(2,538)
(100.0)
-
(2,538)
(100.0)
Other operating expenses
(516)
(5,445)
(90.5)
(894)
(5,678)
(84.3)
Finance income
1
132
(99.2)
22
230
(90.4)
Finance costs
(333)
(736)
(54.8)
(762)
(1,146)
(33.5)
Profit/(Loss) before income tax(i)
2,580
(14,677)
N.M.
3,124
(12,543)
N.M.
Income tax (expense)/credit
(313)
802
N.M.
(515)
254
N.M.
Profit/(Loss) for the period
2,267
(13,875)
N.M.
2,609
(12,289)
N.M.


 

 

Other comprehensive income/(loss):
Items that may be reclassified subsequently to profit or loss
- Exchange differences on translation of foreign subsidiaries
358
170
110.6
253
72
251.4
Other comprehensive income for the period, net of tax
358
170
110.6
253
72
251.4
Total comprehensive income/(loss) for the period
2,625
(13,705)
N.M.
2,862
(12,217)
N.M.

 

Profit/(Loss) for the period attributable to:
Equity holders of the Company
2,269
(13,864)
N.M.
2,614
(12,278)
N.M.
Non-controlling interests
(2)
(11)
(81.8)
(5)
(11)
(54.5)
2,267
(13,875)
N.M.
2,609
(12,289)
N.M.
Total comprehensive income/(loss) for the period attributable to:
Equity holders of the Company
2,627
(13,694)
N.M.
2,867
(12,206)
N.M.
Non-controlling interests
(2)
(11)
(81.8)
(5)
(11)
(54.5)
2,625
(13,705)
N.M.
2,862
(12,217)
N.M.

N.M.:  Not Meaningful

 

 

Note:

 

(i)    Profit/(Loss) before income tax was determined after (charging)/crediting the following:

(ii)  

Group
Group
2H
FY2020
2H
FY2019
Increase/
 (Decrease)
FY2020
FY2019
Increase/
(Decrease)
US$'000
US$'000
%
US$'000
US$'000
%
Interest income
1
132
(99.2)
22
230
(90.4)
Interest expense
(333)
(736)
(54.8)
(762)
(1,146)
(33.5)
Write-back of payables
-
74
(100.0)
-
74
(100.0)
Waiver of loan
1,472
-
N.M.
1,472
-
N.M.
Amortisation of intangible assets
(343)
(460)
(25.4)
(789)
(920)
(14.2)
Depreciation of property, plant and equipment
(1,261)
(1,710)
(26.3)
(2,649)
(3,283)
(19.3)
Depreciation of right-of-use assets
(1,188)
(1,252)
(5.1)
(2,264)
(2,404)
(5.8)
Gain on disposal of property, plant and equipment
424
33
N.M.
424
20
N.M.
Impairment loss on property, plant and equipment
-
(2,185)
(100.0)
-
(2,185)
(100.0)
Impairment loss on trade receivables
(35)
-
N.M.
(309)
-
N.M.
Impairment loss on other receivables
-
(2,538)
(100.0)
-
(2,538)
(100.0)
Impairment loss on goodwill
-
(3,260)
(100.0)
-
(3,260)
(100.0)
Bad debts written off
-
-
-
-
(16)
(100.0)
Inventory written off
(2,663)
(1,256)
112.0
(2,663)
(1,256)
112.0
Restructuring costs
(510)
(4,113)
(87.6)
(510)
(4,188)
(87.8)
Reinstatement costs
(299)
-
N.M.
(299)
-
N.M.
Operating lease expense
(15)
(10)
50.0
(15)
(10)
50.0
Write-back/(Allowance) for inventory obsolescence, net
3,229
(3,080)
N.M.
3,210
(2,816)
N.M.
(Loss)/Gain on foreign exchange
(182)
166
N.M.
(284)
(214)
32.7
Research and development expense
(708)
(610)
16.1
(1,589)
(1,671)
(4.9)

 

1(b)(i)     A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year.

 

Group
Company
31 Dec 2020
31 Dec 2019
31 Dec 2020
31 Dec 2019
US$'000
US$'000
US$'000
US$'000
ASSETS
Non-current Assets
Property, plant and equipment
9,410
10,254
82
168
Right-of-use assets
6,340
7,533
162
144
Investments in subsidiaries
-
-
27,102
27,586
Goodwill
6,092
6,092
-
-
Intangible assets
2,291
3,104
-
-
Other financial assets
8
8
-
-
Deferred tax assets
1,363
975
-
-
Other receivables and prepayments
54
54
10,563
10,100
25,558
28,020
37,909
37,998
Current Assets
Due from subsidiaries
-
-
4,045
4,105
Inventories
26,816
25,795
-
-
Trade receivables
10,689
19,846
-
-
Other receivables and prepayments
2,033
1,909
3,513
3,407
Tax receivables
-
38
-
-
Cash and cash equivalents
11,273
8,912
﷐
150
610
50,811
56,500
﷐
7,708
8,122
Total assets
76,369
84,520
45,617
46,120
EQUITY AND LIABILITIES
Equity
Share capital
60,423
60,423
74,240
74,240
Treasury shares
(1,656)
(1,656)
(1,656)
(1,656)
Reserves
(11,824)
(14,691)
(28,302)
(26,853)
Equity attributable to owners of the Company
46,943
44,076
44,282
45,731
Non-controlling interests
(16)
(11)
-
-
Total equity
46,927
44,065
44,282
45,731
Non-current Liabilities
Other payables
124
108
-
-
Lease liabilities
4,848
5,948
39
35
Deferred tax liabilities
634
428
-
-
5,606
6,484
﷐
39
35
Current Liabilities
Due to subsidiaries
-
-
835
-
Trade payables
12,509
12,903
-
-
Other payables
5,589
10,238
333
238
Borrowings
3,883
8,929
-
-
Lease liabilities
1,854
1,897
﷐
128
116
Provision for income tax
1
4
﷐
-
-
23,836
33,971
1,296
354
Total liabilities
29,442
40,455
1,335
389
Total equity and liabilities
76,369
84,520
45,617
46,120

 

1(b)(ii)    Aggregate amount of group's borrowings and debt securities.

                               

Amount repayable in one year or less, or on demand

 

As at 31 Dec 2020
As at 31 Dec 2019
Secured
Unsecured
Secured
Unsecured
US$'000
US$'000
US$'000
US$'000
3,883
-
8,929
-


 

Amount repayable after one year

 

As at 31 Dec 2020
As at 31 Dec 2019
Secured
Unsecured
Secured
Unsecured
US$'000
US$'000
US$'000
US$'000
-
-
-
-


 

Details of any collateral

 

The revolving credit loans of US$3,883,000 were secured over the assets of the subsidiaries and corporate guarantees provided by the Company and the subsidiaries.

 

 

1(c)         A statement of cash flows (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year.

 

Group
Group
2H FY2020
2H FY2019
FY2020
FY2019
US$'000
US$'000
US$'000
US$'000
Cash Flows from Operating Activities
Profit/(Loss) before income tax
2,580
(14,677)
3,124
(12,543)
Adjustments for:
Depreciation of property, plant and equipment
1,261
1,710
2,649
3,283
Amortisation of intangible assets
343
460
789
920
Depreciation of right-of-use assets
1,188
1,252
2,264
2,404
Gain on disposal of property, plant and equipment
(424)
(33)
(424)
(20)
Impairment loss on property, plant and equipment
-
2,185
-
2,185
Impairment loss on goodwill
-
3,260
-
3,260
(Write-back)/Allowance for inventory obsolescence, net
(3,229)
3,080
(3,210)
2,816
Impairment loss on trade receivables
35
-
309
-
Impairment loss on other receivables
-
2,538
-
2,538
Unrealised exchange loss
368
308
315
213
Interest income
(1)
(132)
(22)
(230)
Interest expense
333
736
762
1,146
Share-based payments
-
-
-
2
Gain on disposal of subsidiary
-
(4)
-
(4)
Inventory written off
2,663
1,256
2,663
1,256
Bad debts written off
-
-
-
16
Write-back of payables
-
-
-
(74)
Waiver of loan
(1,472)
-
(1,472)
-
Operating cash flow before working capital changes
3,645
1,939
7,747
7,168
Changes in working capital:
Inventories
782
1,932
(474)
1,758
Trade receivables
9,170
2,270
8,846
5,016
Other receivables and prepayments
(70)
(988)
(465)
(1,130)
Trade and other payables
(2,432)
5,184
(5,188)
(119)
Cash generated from operating activities
11,095
10,337
10,466
12,693
Interest paid
(338)
(737)
(398)
(972)
Income tax paid
(480)
(661)
(480)
(859)
Net cash generated from operating activities
10,277
8,939
9,588
10,862
Cash Flows from Investing Activities
Interest received
1
29
22
59
Purchase of property, plant and equipment
(1,010)
(1,473)
(1,976)
(3,315)
Proceeds from disposal of property, plant and equipment
479
78
479
79
Acquisition of a business
-
-
﷐
-
(279)
Payment for financial asset, at fair value through profit or loss
-
-
-
(500)
Net cash used in investing activities
(530)
(1,366)
(1,475)
(3,956)

 

 

Group
Group
2H FY2020
2H FY2019
FY2020
FY2019
US$'000
US$'000
US$'000
US$'000
Cash Flows from Financing Activities
Proceeds from borrowings
21,578
18,439
44,816
54,933
Repayment of borrowings
(26,484)
(23,235)
(48,390)
(58,053)
Principal repayment of lease liabilities
(1,108)
(1,561)
(2,217)
(3,020)
Acquisition of non-controlling interests
-
(11)
-
(11)
Net cash used in financing activities
(6,014)
(6,368)
(5,791)
(6,151)
Net increase in cash and cash equivalents
3,733
1,205
2,322
755
Cash and cash equivalents at the beginning of the period
7,478
7,891
8,912
8,381
Effect of foreign exchange rate changes on the balance of cash held in foreign currencies
62
(184)
39
(224)
Cash and cash equivalents at the end of the period(i)
11,273
8,912
11,273
8,912


Note:

 

(i)    For the purpose of presentation in the consolidated statement of cash flows, the consolidated cash and cash equivalents comprise the following:

 

2H
FY2020
2H
FY2019
FY2020
FY2019
US$'000
US$'000
US$'000
US$'000
Cash and bank balances
11,242
8,882
11,242
8,882
Fixed deposits
31
30
31
30
Cash and cash equivalents per the consolidated statement of cash flows
11,273
8,912
11,273
8,912

1(d)(i)     A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders, together with a comparative statement for the corresponding period of the immediately preceding financial year.

 

Group
Share
capital
Treasury shares
Merger reserves
Capital redemption reserves
Share options reserve
Capital reserve
Foreign currency translation reserve
Retained profits
Attributable to equity holders of the Company
Non-controlling interests
Total
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
Balance as at 1 January 2020
60,423
(1,656)
(10,150)
6
725
(5,109)
(1,217)
1,054
44,076
(11)
44,065
Profit/(Loss) for the period
-
-
-
-
-
-
-
345
345
(3)
342
Other comprehensive loss:
Exchange differences on translating foreign operations
-
-
-
-
-
-
(105)
-
(105)
-
(105)
Total other comprehensive (loss)/income for the period
-
-
-
-
-
-
(105)
345
240
(3)
237
Balance as at 30 June 2020
60,423
(1,656)
(10,150)
6
725
(5,109)
(1,322)
1,399
44,316
(14)
44,302
Profit/(Loss) for the period
-
-
-
-
-
-
-
2,269
2,269
(2)
2,267
Other comprehensive income:
Exchange differences on translating foreign operations
-
-
-
-
-
-
358
-
358
-
358
Total other comprehensive income/(loss) for the period
-
-
-
-
-
-
358
2,269
2,627
(2)
2,625
Balance as at 31 December 2020
60,423
(1,656)
(10,150)
6
725
(5,109)
(964)
3,668
46,943
(16)
46,927

 

 

Group
Share
capital
Treasury shares
Merger reserves
Capital redemption reserves
Share options reserve
Capital reserve
Foreign currency translation reserve
Retained profits
Attributable to equity holders of the Company
Non-controlling interests
Total
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
Balance as at 1 January 2019
60,423
(1,656)
(10,150)
6
723
(3,560)
(1,289)
12,109
56,606
-
56,606
Adoption of SFRS(I) 16
-
-
-
-
-
-
-
(239)
(239)
-
(239)
Adjusted balance as at 1 January 2019
60,423
(1,656)
(10,150)
6
723
(3,560)
(1,289)
11,870
56,367
-
56,367
Share-based payments
-
-
-
-
2
-
-
-
2
-
2
Profit for the period
-
-
-
-
-
-
-
1,586
1,586
-
1,586
Other comprehensive loss:
Exchange differences on translating foreign operations
-
-
-
-
-
-
(100)
-
(100)
-
(100)
Total other comprehensive (loss)/income for the period
-
-
-
-
-
-
(100)
1,586
1,486
-
1,486
Balance as at 30 June 2019
60,423
(1,656)
(10,150)
6
725
(3,560)
(1,389)
13,456
57,855
-
57,855
Adoption of SFRS(I) 16
-
-
-
-
-
-
-
(87)
(87)
-
(87)
Adjusted balance as at 30 June 2019
60,423
(1,656)
(10,150)
6
725
(3,560)
(1,389)
13,369
57,768
-
57,768
Transfer from capital reserve in accordance with statutory requirements
-
-
-
-
-
(1,549)
-
1,549
-
-
-
Loss for the period
-
-
-
-
-
-
-
(13,864)
(13,864)
(11)
(13,875)
Other comprehensive income:
Exchange differences on translating foreign operations
-
-
-
-
-
-
172
-
172
-
172
Total other comprehensive income/(loss) for the period
-
-
-
-
-
-
172
(13,864)
(13,692)
(11)
(13,703)
Balance as at 31 December 2019
60,423
(1,656)
(10,150)
6
725
(5,109)
(1,217)
1,054
44,076
(11)
44,065

Company
Share
capital
Treasury shares
Share options reserve
Capital reserve
Foreign currency translation reserve
Accumulated losses
Total
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
Balance as at 1 January 2020
74,240
(1,656)
725
(4,481)
(2,506)
(20,591)
45,731
Loss for the period
-
-
-
-
-
(391)
(391)
Other comprehensive loss:
Exchange differences on translating foreign operations
-
-
-
-
-
-
-
Total other comprehensive loss for the period
-
-
-
-
-
(391)
(391)
Balance as at 30 June 2020
74,240
(1,656)
725
(4,481)
(2,506)
(20,982)
45,340
Loss for the period
-
-
-
-
-
(1,058)
(1,058)
Other comprehensive loss:
Exchange differences on translating foreign operations
-
-
-
-
-
-
-
Total other comprehensive loss for the period
-
-
-
-
-
(1,058)
(1,058)
Balance as at 31 December 2020
74,240
(1,656)
725
(4,481)
(2,506)
(22,040)
44,282
Balance as at 1 January 2019
74,240
(1,656)
723
(4,481)
(1,927)
(8,303)
58,596
Adoption of SFRS(I) 16
-
-
-
-
-
(5)
(5)
Adjusted balance as at 1 January 2019
.
74,240
(1,656)
723
(4,481)
(1,927)
(8,308)
58,591
Share-based payments
-
-
2
-
-
-
2
Profit for the period
-
-
-
-
-
1,812
1,812
Other comprehensive income:
Exchange differences on translating foreign operations
-
-
-
-
-
-
-
Total other comprehensive income for the period
-
-
-
-
-
1,812
1,812
Balance as at 30 June 2019
74,240
(1,656)
725
(4,481)
(1,927)
(6,496)
60,405
Loss for the period
-
-
-
-
-
(14,095)
(14,095)
Other comprehensive loss:
Exchange differences on translating foreign operations
-
-
-
-
(579)
-
(579)
Total other comprehensive loss for the period
-
-
-
-
(579)
(14,095)
(14,674)
Balance as at 31 December 2019
74,240
(1,656)
725
(4,481)
(2,506)
(20,591)
45,731

 

 

 

 

1(d)(ii)    Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on.  

State also the number of shares that may be issued on conversion of all the outstanding convertibles, as well as the number of shares held as treasury shares, if any, against the total number of issued shares excluding treasury shares of the issuer, as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.

 

FY2020
No. of shares
US$'000
Balance as at 1 Jan 2020 and 31 Dec 2020
271,662,227
72,584
FY2019
No. of shares
US$'000
Balance as at 1 Jan 2019 and 31 Dec 2019
271,662,227
72,584


There were 10,740,072 treasury shares held by the Company as at 31 December 2020 and 31 December 2019 and there was no subsidiary holdings.

 

1(d)(iii)   To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.

 

31 Dec 2020
31 Dec 2019
Total number of issued shares excluding treasury shares
271,662,227
271,662,227

 

1(d)(iv)   A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.

               

FY2020
No. of shares
US$'000
Balance as at 1 Jan 2020 and 31 Dec 2020
10,740,072
1,656

 

1(d)(v)    A statement showing all sales, transfers, cancellation and/or use of subsidiary holdings as at the end of the current financial period reported on.

 

FY2020
No. of shares
US$'000
Balance as at 1 Jan 2020 and 31 Dec 2020
-
-

 

 

2.             Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.

 

These figures have not been audited or reviewed.

 

 

3.             Where the figures have been audited or reviewed, the auditors' report (including any modifications or emphasis of a matter).

 

Not applicable.

 

3A.          Where the latest financial statements are subject to an adverse opinion, qualified opinion or disclaimer of opinion: -

(a)   Updates on the efforts taken to resolve each outstanding audit issues.

(b)   Confirmation from the Board that the impact of all outstanding audit issues on the financial statements have been adequately disclosed.

 

Not applicable.

4.             Whether the same accounting policies and methods of computation as in the issuer's most recently audited annual financial statements have been applied.

 

The Group has applied the same accounting policies and methods of computation consistent with those used in the most recent audited financial statements for the year ended 31 December 2019.

 

 

5.             If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.

 

The Group has adopted various new and revised SFRS(I)s and IFRSs that are relevant to its operations and effective for the period beginning 1 January 2020. The adoption of the new and revised SFRS(I)s and IFRSs has no material financial impact on the Group's financial statements.

 

 

6.             Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.

 

Earnings per ordinary share of the Group, after deducting any provision for preference dividends
Group
Group
2H
FY2020
US$
2H
FY2019
US$
FY2020
US$
FY2019
US$
(a) Based on weighted average number of ordinary shares on issue; and
0.84 cent
(5.10) cents
0.96 cent
(4.52) cents
(b) On a fully diluted basis
0.84 cent*
(5.10) cents*
0.96 cent*
(4.52) cents*
Weighted average number of ordinary shares used in computation of basic earnings per share
271,662,227
271,662,227
271,662,227
271,662,227
Weighted average number of ordinary shares used in computation of diluted earnings per share
271,662,227
271,662,227
271,662,227
271,662,227

 

* Diluted earnings per share are the same as the basic earnings per share because the potential ordinary shares to be converted are anti-dilutive as the effect of the share conversion would be to increase the earnings per share.

 

 

7.             Net asset value (for the issuer and group) per ordinary share based on the total number of issued shares excluding treasury shares of the issuer at the end of the:

(a) current financial period reported on; and

(b) immediately preceding financial year.

 

Group
Company
31 Dec 2020
US$
31 Dec 2019
US$
31 Dec 2020
US$
31 Dec 2019
US$
Net asset value per ordinary share based on issued share capital
17.28 cents
16.22 cents
16.30 cents
16.83 cents
Total number of issued shares
271,662,227
271,662,227
271,662,227
271,662,227

 

8.             A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business.  It must include a discussion of the following:

(a)   any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and

(b)   any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.

 

Review of Financial Performance

 

Revenue

 

The Group's revenue for the year ended 31 December 2020 ("FY2020") decreased by US$31.5 million to US$103.1 million from US$134.5 million in the prior year ("FY2019"). Revenue for the second half year ended 31 December 2020 ("2H FY2020") was US$50.3 million against US$62.6 million in the prior year ("2H FY2019"). Given the Group's global footprint, the on-going COVID-19 pandemic and its impact on different countries, has impacted the ability of the Group's end customers to rollout the communications services and networks that were originally planned for 2020. This, together with component shortages, disrupted design resources and the lack of consistent availability of logistics has resulted in reduced shipments to our customers. The efficiency of our production facilities was also negatively impacted as they adapted to social distancing and other international COVID-19 best practices.

 

Geographically, Group revenue for FY2020 decreased in America and Europe by US$24.4 million (-26.1%) and US$7.3 million (-23.4%), respectively, and increased in Rest of the World ("RoW") by US$0.2 million (+3.7%). Revenue for Asia remained constant in the comparative period. Revenue for 2H FY2020 decreased in America, Europe and Asia by US$8.1 million (-19.5%), US$4.3 million (-26.8%) and US$0.8 million (-26.2%), respectively, offset by an increase in RoW by US$0.9 million (+43.8%) compared to the prior year.

 

Gross Profit

 

Gross profit increased by US$1.6 million from US$24.1 million in FY2019 to US$25.7 million in FY2020; gross profit margin increased from 17.9% to 24.9%. In FY2019, the Group recognised impairment costs in the Shanghai manufacturing facility following the relocation of its operations to third-party contract manufacturers. Excluding these, gross profit in FY2019 would have been US$28.2 million, with a gross profit margin of 20.9%, which would result in a gross profit margin increase of 4.0% in FY2020, primarily due to a more profitable product mix, manufacturing efficiencies and cost reduction programs.

 

Similarly, gross profit margin for 2H FY2020 increased from 14.4% to 26.6%, with gross profit at US$13.4 million against US$9.0 million for 2H FY2019. Excluding the impairment costs, gross profit in 2H FY2019 would have been US$13.1 million, with a gross profit margin of 20.9%, an increase of 5.7 percentage points in FY2020.

 

Other Income

 

Other income in 2H FY2020 and FY2020 relates primarily to a loan waiver from the US government of US$1.5 million, gain on disposal of equipment of US$0.4 million and subsidy support received from various government bodies across the Group due to COVID-19 pandemic.

 

Administrative Expenses

 

Administrative expenses for FY2020 decreased 16.2% to US$23.0 million compared to US$27.4 million in FY2019, representing 22.3% and 20.4% of revenue, respectively. In FY2019, the Group included compensation to be made to the employees in the Shanghai manufacturing facility and costs related to restructuring process in the UK entities. The restructuring process continued in 2020 in the UK entities. After excluding the compensation and restructuring costs in both FY2020 and FY2019, administrative expenses were US$22.5 million and US$23.2 million, representing 21.8% and 17.3% of revenue, respectively. Reduction in travelling, marketing and trade shows during this period has also contributed to lower administrative expenses.

 

 

 

Administrative expenses for 2H FY2020 decreased 21.5% to US$12.0 million compared to US$15.2 million in the previous year, representing 23.8% and 24.3% of revenue respectively. After excluding the compensation and restructuring costs in both 2H FY2020 and 2H FY2019, administrative expenses were US$11.4 million and US$11.0 million, representing 22.8% and 17.8%, respectively.

 

Other Operating Expenses and Impairments

 

Other operating expenses in FY2020 relates primarily to the impairment loss on trade receivables of US$0.3 million, reinstatement cost of the Shanghai manufacturing facility of US$0.3 million as well as the loss on foreign exchange of US$0.3 million. Other operating expenses in FY2019 relates primarily to the impairment loss on goodwill of US$3.3 million, other receivables of US$2.5 million, equipment of US$2.2 million and loss on foreign exchange of US$0.2 million.

 

Profit Before Tax & Net Profit

 

The Group posted a profit before tax of US$3.1 million in FY2020, compared to a loss before tax of US$12.5 million the prior year, representing a margin of 3.0% and a negative margin of 9.3%, respectively. For 2H FY2020, the Group recorded US$2.6 million profit before tax compared to a loss before tax of US$14.7 million in the prior year, representing a margin of 5.1% and a negative margin of 23.5%, respectively. After excluding the one-off cost as described above, the Group's approximated profit before tax of US$3.7 million and US$1.5 million for FY2019 and 2H FY2019, representing a margin of 2.8% and 2.4%, respectively.

 

The Group posted a net profit of US$2.6 million in FY2020, compared to a net loss of US$12.3 million the prior year, representing a margin of 2.5% and a negative margin of 9.1%, respectively. For 2H FY2020, the Group recorded a net profit of US$2.3 million compared to a net loss of US$13.9 million in the prior year, representing a margin of 4.5% and a negative margin of 22.2%, respectively. Excluding the one-off costs as described above, the Group would have posted a net profit of US$4.0 million and US$2.3 million for FY2019 and 2H FY2019, representing a margin of 3.0% and 3.7%, respectively.

 

Review of Financial Position

 

Non-current assets decreased by US$2.5 million to US$25.6 million as at 31 December 2020, primarily due to the depreciation of property, plant and equipment and right-of-use assets, amortisation of intangible assets offset by the increase in deferred tax assets.

 

Net current assets increased by US$4.4 million to US$27.0 million as at 31 December 2020 compared to US$22.5 million as at 31 December 2019. Inventories increased by US$1.0 million offset by decrease in trade and other receivables and trade and other payables by US$9.0 million and US$5.0 million respectively, with faster collection and continuing payment to suppliers and compensation made in the Shanghai facility. Repayment of loans reduced the borrowings by US$5.0 million to US$3.9 million and cash and cash equivalents increased by US$2.4 million to US$11.3 million as at 31 December 2020 compared to US$8.9 million as at 31 December 2019.

 

Continuing repayment of the leases reduced the non-current portion of the lease liabilities by US$1.1 million to US$4.8 million.

 

The Group's net asset value stood at US$46.9 million as at 31 December 2020, compared to US$44.1 million as at 31 December 2019.

 

Review of Cash Flows

 

In 2H FY2020, net cash generated from operating activities was US$10.3 million, comprising US$3.6 million cash inflow from operating activities (before working capital changes), US$7.5 million net working capital inflow and US$0.8 million payment of interest and income tax.

 

In FY2020, net cash generated from operating activities was US$9.6 million, comprising US$7.7 million cash inflow from operating activities (before working capital changes), US$2.7 million net working capital inflow and US$0.8 million payment of interest and income tax.

 

Net cash used in investing activities in 2H FY2020 and FY2020 amounted to US$0.5 million and US$1.5 million, respectively, relating predominately to purchase of machinery and equipment, offset against proceeds from disposal of property, plant and equipment.

Net cash used in financing activities in 2H FY2020 and FY2020 was US$6.0 million and US$5.8 million, respectively, attributable to the net proceeds of borrowings and repayment of lease liabilities.

 

The Group recorded a net increase in cash and cash equivalents amounting to US$3.7 million and US$2.3 million in 2H FY2020 and FY2020, respectively, bringing cash and cash equivalents per the consolidated statement of cash flows to US$11.3 million as at 31 December 2020.

 

Overall net cash in the Group, combining cash and cash equivalents against borrowings, improved by US$7.4 million in FY2020.

 

 

9.             Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

 

No prospect statement was made.

 

 

10.          A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

 

The global COVID-19 pandemic has provided the economic backdrop for 2020 and the Group's performance has been impacted by the associated market and worldwide disruption and uncertainty. The health and safety of our staff, partners, suppliers and customers has been our priority throughout 2020 and into 2021. Global Invacom has always been a people-driven business, with teams across the Group being essential to our ongoing success.

 

The impact of the COVID-19-related restrictions, including lockdowns in all countries in which we operate and the much-publicised disruption to global supply chains and international travel was, in part, mitigated by our diversified manufacturing footprint and by our classification as an essential supplier, with the Group seeing continued demand for its equipment from the key communications and healthcare sectors. The Group was also able to safely and effectively transition some of its office and R&D staff to remote working. The Group continues to monitor the pandemic closely and, where it is safe and prudent to do so, is returning staff to work following government guidelines.

 

The Group's customer base was also negatively affected by the pandemic and order volume fell throughout 2020. However, Global Invacom remained profitable in three out of four quarters of the year and was profitable for the year as a whole. This was aided by a number of strategic cost-saving initiatives implemented by management last year. Most notably, our Shanghai site ceased manufacturing in July 2020, as the Group transitioned to third-party subcontractors, based in the Philippines. In Europe and the United States ("US"), the Group restructured development, sales and marketing teams to focus on emerging Data over Satellite ("DOS") products. We expect this transition to deliver meaningful annualised savings in 2021, while also reducing the Group's exposure to increased production costs and trade disputes between the US and China.

 

The Group continues to see increased demand for DOS technology and services, as consumer appetite for constant connectivity grows. With ever-growing data consumption across all geographies, underpinned by increased levels of remote working, service providers will continue to adopt satellite solutions to meet the significant growth in demand.

 

The Group remains well-positioned to benefit from the recovery of the global economy and the continued growth of its target, DOS market. As worldwide COVID-19 vaccination programmes have their desired effect and demand begins to normalise, Global Invacom's products will continue to play a significant role in meeting the continued growth in demand for data and connectivity.

 

 

 

11.          Dividend

 

(a)   Current Financial Period Reported On 

 

Any dividend declared for the current financial period reported on? 

 

None.

 

(b)   Corresponding Period of the Immediately Preceding Financial Year

 

Any dividend declared for the corresponding period of the immediately preceding financial year?

 

None.

 

(c)   Date payable

 

Not applicable.

 

(d)   Books closure date

 

Not applicable.

 

 

12.          If no dividend has been declared/recommended, a statement to that effect and the reason(s) for the decision.

 

Due to the operating conditions faced by the Group, no dividend has been declared or recommended for the year ended 31 December 2020.

 

 

 

 

PART II -     ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT

                     (This part is not applicable to Q1, Q2, Q3 or Half Year Results)

 

 

13.          Segmented revenue and results for business or geographical segments (of the group) in the form presented in the issuer's most recently audited annual financial statements, with comparative information for the immediately preceding year.

               

13(a)      Reportable Operating Segments

 

The business of the Group is organised into the following product segments:

 

·      Satellite Communications ("Sat Comms")

·      Contract Manufacturing ("CM")

 

For management purposes, the Group is organised into business segments based on their products as the Group's risks and rates of return are affected predominantly by differences in the products produced.  Each product segment represents a strategic business unit and management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.

 

Segment results represent the profit earned by each segment without allocation of finance income/costs and taxation. Segment assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprised mainly corporate assets and liabilities, borrowings and income taxes. Segment revenue includes transfers between operating segments. Such transfers are accounted for at competitive market prices charged to unaffiliated customers for similar goods. The transfers are eliminated on consolidation. No operating segments have been aggregated to form the following reportable operating segments. 

 

FY2020
Sat Comms
CM
Group
US$'000
US$'000
US$'000
Revenue
101,458
1,600
103,058
Operating profit/(loss)
3,885
(21)
3,864
Finance income
22
Finance costs
(762)
Income tax expense
(515)
Profit for the year
2,609
Amortisation of intangible assets
789
-
789
Depreciation of property, plant and equipment
2,648
1
2,649
Depreciation of right-of-use assets
2,122
142
2,264
Addition to property, plant and equipment
2,211
-
2,211
Impairment loss on trade receivables
296
13
309
Restructuring costs
510
-
510
Reinstatement costs
219
80
299
Inventories written off
1,947
716
2,663
Write-back for inventory obsolescence, net
(2,484)
(726)
(3,210)
Waiver of loan
(1,472)
-
(1,472)
Assets and liabilities
Segment assets
73,953
561
74,514
Unallocated assets
- Non-current assets
82
- Other receivables
98
- Deferred tax assets
1,363
- Cash and cash equivalents
150
- Right-of-use assets
162
Total assets
76,369


 

 

FY2020
Sat Comms
CM
Group
US$'000
US$'000
US$'000
Segment liabilities
23,702
688
24,390
Unallocated liabilities
- Other payables
367
- Provision for income tax
1
- Deferred tax liabilities
634
- Borrowings
3,883
- Lease liabilities
167
Total liabilities
29,442
FY2019
Revenue
129,262
5,247
134,509
Operating loss
(9,359)
(2,268)
(11,627)
Finance income
230
Finance costs
(1,146)
Income tax credit
254
Loss for the year
(12,289)
Amortisation of intangible assets
920
-
920
Addition to intangible assets
279
-
279
Depreciation of property, plant and equipment
3,144
139
3,283
Depreciation of right-of-use assets
2,282
122
2,404
Addition to property, plant and equipment
3,154
161
3,315
Impairment loss on property, plant and equipment
1,777
408
2,185
Impairment loss on other receivables
2,489
49
2,538
Impairment loss on goodwill
3,260
-
3,260
Restructuring costs
3,415
773
4,188
Inventories written off
1,016
240
1,256
Allowance for inventory obsolescence, net
2,367
449
2,816
Assets and liabilities
Segment assets
79,817
2,677
82,494
Unallocated assets
- Non-current assets
168
- Other receivables
91
- Deferred tax assets
975
- Cash and cash equivalents
610
- Tax receivables
38
- Right-of-use assets
144
Total assets
84,520
Segment liabilities
28,794
1,862
30,656
Unallocated liabilities
- Other payables
287
- Provision for income tax
4
- Deferred tax liabilities
428
- Borrowings
8,929
- Lease liabilities
151
Total liabilities
40,455


 

 

 

13(b)      Geographical Information

 

Revenue and non-current assets information based on the geographical location of customers and assets respectively are as follows:

 

FY2020
America
US$'000
Europe
US$'000
Asia
US$'000
Rest of the World
US$'000
Group
US$'000
Revenue
69,246
23,884
4,193
5,735
103,058
Non-current assets*
8,857
12,974
2,227
129
24,187

 

FY2019
America
US$'000
Europe
US$'000
Asia
US$'000
Rest of the World
US$'000
Group
US$'000
Revenue
93,657
31,191
4,129
5,532
134,509
Non-current assets*
9,271
15,259
2,356
151
27,037

 

* Exclude deferred tax assets and other financial assets.

 

14.          In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.

 

Please refer to Note 8.

 

 

15.          A breakdown of sales.

                         

FY2020
US$'000
FY2019
US$'000
% increase/
(decrease)
(a)
Sales reported for first half year
52,773
71,945
(26.6)
(b)
Operating profit after income tax before deducting minority interests reported for first half year
342
1,586
(78.4)
(c)
Sales reported for second half year
50,285
62,564
(19.6)
(d)
Operating profit after income tax before deducting minority interests reported for second half year
2,267
(13,875)
N.M.

 

 

16.          A breakdown of the total annual dividend (in dollar value) for the issuer's latest full year and its previous full year.

 

FY2020
US$'000
FY2019
US$'000
Ordinary
-
-
Preference
-
-
Total Annual Dividend
-
-

 

 

 

 

17.          If the Group has obtained a general mandate from shareholders for Interested Person Transactions ("IPTs"), the aggregate value of such transactions as required under Rule 920(1)(a)(ii).  If no IPTs mandate has been obtained, a statement to that effect.

 

The Company does not have a shareholders' mandate for IPTs for the year ended 31 December 2020.

 

 

18.          Confirmation that the Company has procured undertaking from all its directors and executive officers pursuant to Rule 720(1).

 

The Company confirms that it has procured undertakings from all its directors and executive officers under Rule 720(1) of the Listing Manual of the Singapore Exchange Securities Trading Limited.

 

 

19.          Disclosure of person occupying a managerial position in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(13) in the format below.  If there are no such persons, the issuer must make an appropriate negative statement.

 

Neither Global Invacom Group Limited nor any of its principal subsidiaries have any person occupying a managerial position who is related to a director, chief executive officer or substantial shareholder.

 

 

BY ORDER OF THE BOARD                                                                             

Anthony Brian Taylor

Executive Chairman

 

 

1 March 2021

 

 

The information communicated in this announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

 
  END

 

 
FR SEMEFAEFSELE