GEOS — Golden Energy Offshore Services AS Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK923.60m
- NOK1.11bn
- NOK209.09m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -17.2 | -156 | -63 | -57.9 | -8.53 |
Depreciation | |||||
Non-Cash Items | — | — | — | -93.4 | -117 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 30.5 | 84 | 50.6 | 47.7 | -81.5 |
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 36.8 | 40.6 | 5.81 | -104 | -174 |
Capital Expenditures | -74.4 | -31.7 | 0 | -7.28 | -1,017 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | — | 241 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -74.4 | -31.7 | 0 | -7.28 | -777 |
Financing Cash Flow Items | -1.71 | -9.08 | -2.58 | -51.7 | -79.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 26.4 | -12.9 | -5.22 | 111 | 991 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -11.2 | -3.92 | 0.597 | 0.166 | 40.3 |