GEOS — Golden Energy Offshore Services ASA Cashflow Statement
0.000.00%
- NOK490.51m
- NOK1.43bn
- NOK512.82m
- 21
- 88
- 37
- 44
Annual cashflow statement for Golden Energy Offshore Services ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -156 | -63 | -57.9 | -8.53 | -92.1 |
Depreciation | |||||
Non-Cash Items | 5.51 | 8.08 | -58.7 | -95.5 | 99.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 78.4 | 42.5 | 13 | -35.2 | 172 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40.6 | 5.81 | -104 | -106 | 260 |
Capital Expenditures | -31.7 | 0 | -7.28 | -1,017 | -49.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | 241 | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -31.7 | 0 | -7.28 | -777 | -49.8 |
Financing Cash Flow Items | -9.08 | -2.58 | -51.7 | -79.9 | -125 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -12.9 | -5.22 | 111 | 923 | -214 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.92 | 0.597 | 0.166 | 40.3 | -3.62 |