- $2.26bn
- $1.35bn
- $147.17m
Annual balance sheet for Grail, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2022 January 2nd | 2023 December 31st | 2023 January 1st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 221 | 97.3 | 242 | 763 | 904 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 8.1 | 23.7 | 19.7 | 24.8 | 18.3 |
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 243 | 156 | 296 | 820 | 954 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 216 | 169 | 199 | 135 | 104 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Other Long Term Assets | |||||
| Total Assets | 9,738 | 3,914 | 4,938 | 2,983 | 2,922 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 97.9 | 164 | 135 | 76.9 | 79.7 |
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 307 | 268 | 292 | 480 | 344 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 9,431 | 3,646 | 4,646 | 2,503 | 2,578 |
| Total Liabilities & Shareholders' Equity | 9,738 | 3,914 | 4,938 | 2,983 | 2,922 |
| Total Common Shares Outstanding |