- $1.31bn
- $549.57m
- $125.60m
- 49
- 32
- 99
- 63
Annual balance sheet for Grail, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2022 January 2nd | 2023 December 31st | 2023 January 1st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | — | — | — | — | — |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Cash and Equivalents | |||||
Short Term Investments | |||||
Cash and Short Term Investments | 544 | 221 | 97.3 | 242 | 763 |
Net Total Accounts Receivable | |||||
Net Total Receivables | — | 13.8 | 45.4 | 39.5 | 43.4 |
Prepaid Expenses | |||||
Total Current Assets | 558 | 243 | 156 | 296 | 820 |
Gross Property, Plant And Equipment | |||||
Accumulated Depreciation | |||||
Net Property, Plant And Equipment | 59.5 | 216 | 169 | 199 | 135 |
Net Goodwill | |||||
Net Intangible Assets | |||||
Long Term Investments | |||||
Other Long Term Assets | |||||
Total Assets | 636 | 9,738 | 3,914 | 4,938 | 2,983 |
Accounts Payable | |||||
Accrued Expenses | |||||
Notes Payable / Short Term Debt | |||||
Current Portion of Long Term Debt / Capital Leases | |||||
Total Other Current Liabilities | |||||
Total Current Liabilities | 44.9 | 97.9 | 164 | 135 | 76.9 |
Capital Lease Obligations | |||||
Total Long Term Debt | |||||
Total Debt | |||||
Deferred Income Tax | |||||
Total Other Liabilities | |||||
Total Liabilities | 85 | 307 | 268 | 292 | 480 |
Redeemable Preferred Stock | |||||
Common Stock | |||||
Additional Paid In Capital | |||||
Retained Earnings (Accumulated Deficit) | |||||
Other Equity | |||||
Total Equity | 551 | 9,431 | 3,646 | 4,646 | 2,503 |
Total Liabilities & Shareholders' Equity | 636 | 9,738 | 3,914 | 4,938 | 2,983 |
Total Common Shares Outstanding |